
Beamtree Holdings Ltd
ASX:BMT

Intrinsic Value
The intrinsic value of one
BMT
stock under the Base Case scenario is
0.25
AUD.
Compared to the current market price of 0.2 AUD,
Beamtree Holdings Ltd
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Beamtree Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Beamtree Holdings Ltd
Balance Sheet Decomposition
Beamtree Holdings Ltd
Current Assets | 10.3m |
Cash & Short-Term Investments | 4.9m |
Receivables | 5.4m |
Non-Current Assets | 46.3m |
PP&E | 1.3m |
Intangibles | 43.3m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
Beamtree Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Beamtree Holdings Ltd
Revenue
|
29m
AUD
|
Operating Expenses
|
-34.4m
AUD
|
Operating Income
|
-5.4m
AUD
|
Other Expenses
|
-10k
AUD
|
Net Income
|
-5.5m
AUD
|
BMT Profitability Score
Profitability Due Diligence
Beamtree Holdings Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
Beamtree Holdings Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
BMT Solvency Score
Solvency Due Diligence
Beamtree Holdings Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Beamtree Holdings Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BMT Price Targets Summary
Beamtree Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
BMT
is 0.6 AUD
with a low forecast of 0.48 AUD and a high forecast of 0.74 AUD.
Dividends
Current shareholder yield for BMT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BMT
stock under the Base Case scenario is
0.25
AUD.
Compared to the current market price of 0.2 AUD,
Beamtree Holdings Ltd
is
Undervalued by 19%.