Boart Longyear Group Ltd
ASX:BLY

Watchlist Manager
Boart Longyear Group Ltd Logo
Boart Longyear Group Ltd
ASX:BLY
Watchlist
Price: 2.91 AUD
Market Cap: 861.1m AUD
Have any thoughts about
Boart Longyear Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Boart Longyear Group Ltd

Revenue
1.1B USD
Cost of Revenue
-866.3m USD
Gross Profit
185.4m USD
Operating Expenses
-128.1m USD
Operating Income
57.2m USD
Other Expenses
-44m USD
Net Income
13.2m USD

Income Statement
Boart Longyear Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
1 840
N/A
1 317
-28%
980
-26%
1 204
+23%
1 480
+23%
1 751
+18%
2 020
+15%
2 160
+7%
2 012
-7%
1 632
-19%
1 223
-25%
926
-24%
867
-6%
833
-4%
735
-12%
658
-10%
642
-2%
688
+7%
739
+7%
777
+5%
770
-1%
764
-1%
745
-2%
666
-11%
657
-1%
795
+21%
921
+16%
1 002
+9%
1 039
+4%
1 057
+2%
1 052
-1%
Gross Profit
Cost of Revenue
(1 261)
(948)
(747)
(920)
(1 104)
(1 283)
(1 456)
(1 543)
(1 499)
(1 297)
(1 021)
(850)
(823)
(795)
(735)
(636)
(557)
(590)
(628)
(653)
(639)
(612)
(606)
(568)
(560)
(652)
(748)
(817)
(862)
(875)
(866)
Gross Profit
580
N/A
369
-36%
233
-37%
284
+22%
376
+32%
466
+24%
564
+21%
618
+9%
513
-17%
335
-35%
202
-40%
75
-63%
44
-42%
38
-14%
0
-99%
22
+5 403%
86
+292%
98
+14%
111
+13%
124
+12%
131
+6%
152
+16%
139
-9%
98
-29%
98
0%
143
+46%
174
+22%
185
+6%
177
-4%
182
+3%
185
+2%
Operating Income
Operating Expenses
(288)
(232)
(196)
(209)
(239)
(279)
(320)
(335)
(318)
(275)
(222)
(199)
(228)
(210)
(178)
(154)
(152)
(171)
(194)
(157)
(110)
(106)
(103)
(98)
(88)
(106)
(147)
(152)
(133)
(133)
(128)
Selling, General & Administrative
(300)
(240)
(185)
(198)
(223)
(260)
(303)
(316)
(298)
(253)
(202)
(179)
(206)
(189)
(144)
(123)
(137)
(158)
(180)
(144)
(103)
(103)
(101)
(94)
(86)
(106)
(146)
(151)
(131)
(131)
(127)
Depreciation & Amortization
0
(4)
0
(0)
0
(3)
0
(8)
0
(10)
(18)
(17)
(17)
(17)
(17)
(15)
(13)
(11)
(11)
(8)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
Other Operating Expenses
13
12
(11)
(11)
(16)
(16)
(18)
(11)
(20)
(12)
(2)
(4)
(5)
(3)
(17)
(16)
(2)
(2)
(3)
(5)
(3)
(0)
0
(2)
0
1
(0)
1
(0)
(1)
(0)
Operating Income
291
N/A
137
-53%
37
-73%
75
+104%
137
+83%
189
+38%
244
+29%
282
+16%
195
-31%
60
-69%
(20)
N/A
(124)
-526%
(184)
-48%
(172)
+7%
(177)
-3%
(132)
+26%
(66)
+50%
(73)
-11%
(84)
-14%
(33)
+61%
21
N/A
46
+117%
36
-22%
0
-99%
10
+2 430%
36
+278%
26
-27%
33
+25%
44
+33%
49
+10%
57
+18%
Pre-Tax Income
Interest Income Expense
(40)
(37)
(47)
(40)
(8)
(4)
(18)
(24)
(27)
(33)
(39)
(48)
(66)
(85)
(86)
(78)
(69)
(74)
(59)
(60)
(80)
(75)
(68)
(71)
(71)
(78)
(63)
(38)
(39)
(32)
(47)
Non-Reccuring Items
(20)
(41)
(13)
(2)
(6)
(4)
1
(2)
(68)
(385)
(447)
(126)
5
2
(5)
(3)
4
5
2
4
8
5
(5)
(21)
(18)
(7)
10
19
8
10
5
Total Other Income
0
0
0
0
0
(1)
(1)
0
0
0
(1)
(1)
(6)
(1)
0
0
0
1
(3)
(3)
0
(5)
(11)
(12)
(14)
(17)
(26)
(17)
0
0
0
Pre-Tax Income
231
N/A
59
-75%
(23)
N/A
33
N/A
123
+270%
181
+47%
227
+25%
257
+13%
100
-61%
(358)
N/A
(506)
-41%
(298)
+41%
(252)
+15%
(256)
-2%
(268)
-5%
(214)
+20%
(131)
+39%
(142)
-8%
(143)
-1%
(91)
+36%
(51)
+44%
(30)
+42%
(48)
-63%
(104)
-115%
(94)
+10%
(66)
+30%
(53)
+19%
(3)
+95%
13
N/A
26
+98%
15
-43%
Net Income
Tax Provision
(75)
(19)
8
(10)
(39)
(55)
(67)
(73)
(32)
(1)
(114)
(136)
(81)
(86)
(58)
(34)
(26)
(27)
(12)
10
7
(1)
(8)
(11)
(5)
(10)
(4)
1
(1)
9
(2)
Income from Continuing Operations
157
40
(15)
23
85
126
160
184
68
(359)
(620)
(433)
(333)
(342)
(326)
(247)
(157)
(169)
(155)
(81)
(44)
(30)
(57)
(115)
(99)
(75)
(57)
(2)
12
36
13
Net Income (Common)
157
N/A
40
-75%
(15)
N/A
23
N/A
85
+264%
126
+49%
160
+27%
184
+15%
68
-63%
(359)
N/A
(620)
-73%
(433)
+30%
(333)
+23%
(342)
-3%
(326)
+5%
(247)
+24%
(157)
+37%
(169)
-8%
(150)
+11%
(81)
+46%
(44)
+46%
(30)
+30%
(57)
-87%
(115)
-102%
(99)
+14%
(75)
+24%
(57)
+24%
(2)
+97%
12
N/A
36
+202%
13
-63%
EPS (Diluted)
130.58
N/A
33
-75%
-37.25
N/A
15.46
N/A
56.33
+264%
83.93
+49%
106.59
+27%
122.33
+15%
45.4
-63%
-239.33
N/A
-413.26
-73%
-288.86
+30%
-212.74
+26%
-118
+45%
-108.21
+8%
-79.7
+26%
-1 005.82
-1 162%
-53.84
+95%
-97.58
-81%
-0.92
+99%
-12
-1 204%
-6.9
+43%
-12.92
-87%
-26.11
-102%
-22.45
+14%
-17.05
+24%
-0.69
+96%
0
N/A
0.04
N/A
0.12
+200%
0.04
-67%

See Also

Discover More