Beacon Lighting Group Ltd
ASX:BLX

Watchlist Manager
Beacon Lighting Group Ltd Logo
Beacon Lighting Group Ltd
ASX:BLX
Watchlist
Price: 2.8 AUD -4.11% Market Closed
Market Cap: 637.7m AUD
Have any thoughts about
Beacon Lighting Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BLX stock under the Base Case scenario is 2.74 AUD. Compared to the current market price of 2.8 AUD, Beacon Lighting Group Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLX Intrinsic Value
2.74 AUD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beacon Lighting Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BLX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BLX?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Beacon Lighting Group Ltd

Provide an overview of the primary business activities
of Beacon Lighting Group Ltd.

What unique competitive advantages
does Beacon Lighting Group Ltd hold over its rivals?

What risks and challenges
does Beacon Lighting Group Ltd face in the near future?

Has there been any significant insider trading activity
in Beacon Lighting Group Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beacon Lighting Group Ltd.

Provide P/S
for Beacon Lighting Group Ltd.

Provide P/E
for Beacon Lighting Group Ltd.

Provide P/OCF
for Beacon Lighting Group Ltd.

Provide P/FCFE
for Beacon Lighting Group Ltd.

Provide P/B
for Beacon Lighting Group Ltd.

Provide EV/S
for Beacon Lighting Group Ltd.

Provide EV/GP
for Beacon Lighting Group Ltd.

Provide EV/EBITDA
for Beacon Lighting Group Ltd.

Provide EV/EBIT
for Beacon Lighting Group Ltd.

Provide EV/OCF
for Beacon Lighting Group Ltd.

Provide EV/FCFF
for Beacon Lighting Group Ltd.

Provide EV/IC
for Beacon Lighting Group Ltd.

Show me price targets
for Beacon Lighting Group Ltd made by professional analysts.

What are the Revenue projections
for Beacon Lighting Group Ltd?

How accurate were the past Revenue estimates
for Beacon Lighting Group Ltd?

What are the Net Income projections
for Beacon Lighting Group Ltd?

How accurate were the past Net Income estimates
for Beacon Lighting Group Ltd?

What are the EPS projections
for Beacon Lighting Group Ltd?

How accurate were the past EPS estimates
for Beacon Lighting Group Ltd?

What are the EBIT projections
for Beacon Lighting Group Ltd?

How accurate were the past EBIT estimates
for Beacon Lighting Group Ltd?

Compare the revenue forecasts
for Beacon Lighting Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beacon Lighting Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beacon Lighting Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beacon Lighting Group Ltd compared to its peers.

Compare the P/E ratios
of Beacon Lighting Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beacon Lighting Group Ltd with its peers.

Analyze the financial leverage
of Beacon Lighting Group Ltd compared to its main competitors.

Show all profitability ratios
for Beacon Lighting Group Ltd.

Provide ROE
for Beacon Lighting Group Ltd.

Provide ROA
for Beacon Lighting Group Ltd.

Provide ROIC
for Beacon Lighting Group Ltd.

Provide ROCE
for Beacon Lighting Group Ltd.

Provide Gross Margin
for Beacon Lighting Group Ltd.

Provide Operating Margin
for Beacon Lighting Group Ltd.

Provide Net Margin
for Beacon Lighting Group Ltd.

Provide FCF Margin
for Beacon Lighting Group Ltd.

Show all solvency ratios
for Beacon Lighting Group Ltd.

Provide D/E Ratio
for Beacon Lighting Group Ltd.

Provide D/A Ratio
for Beacon Lighting Group Ltd.

Provide Interest Coverage Ratio
for Beacon Lighting Group Ltd.

Provide Altman Z-Score Ratio
for Beacon Lighting Group Ltd.

Provide Quick Ratio
for Beacon Lighting Group Ltd.

Provide Current Ratio
for Beacon Lighting Group Ltd.

Provide Cash Ratio
for Beacon Lighting Group Ltd.

What is the historical Revenue growth
over the last 5 years for Beacon Lighting Group Ltd?

What is the historical Net Income growth
over the last 5 years for Beacon Lighting Group Ltd?

What is the current Free Cash Flow
of Beacon Lighting Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beacon Lighting Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beacon Lighting Group Ltd

Current Assets 158.9m
Cash & Short-Term Investments 46.2m
Receivables 14.3m
Other Current Assets 98.4m
Non-Current Assets 208.1m
Long-Term Investments 20.1m
PP&E 160.7m
Intangibles 13.9m
Other Non-Current Assets 13.4m
Current Liabilities 94.4m
Accounts Payable 23.3m
Accrued Liabilities 8m
Other Current Liabilities 63m
Non-Current Liabilities 106.9m
Long-Term Debt 105.1m
Other Non-Current Liabilities 1.8m
Efficiency

Earnings Waterfall
Beacon Lighting Group Ltd

Revenue
323.5m AUD
Cost of Revenue
-100.2m AUD
Gross Profit
223.3m AUD
Operating Expenses
-173.3m AUD
Operating Income
50m AUD
Other Expenses
-19.9m AUD
Net Income
30.1m AUD

Free Cash Flow Analysis
Beacon Lighting Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BLX Profitability Score
Profitability Due Diligence

Beacon Lighting Group Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
60/100
Profitability
Score

Beacon Lighting Group Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BLX Solvency Score
Solvency Due Diligence

Beacon Lighting Group Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

Beacon Lighting Group Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLX Price Targets Summary
Beacon Lighting Group Ltd

Wall Street analysts forecast BLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BLX is 2.96 AUD with a low forecast of 2.32 AUD and a high forecast of 3.52 AUD.

Lowest
Price Target
2.32 AUD
17% Downside
Average
Price Target
2.96 AUD
6% Upside
Highest
Price Target
3.52 AUD
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BLX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BLX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Beacon Lighting Group Ltd Logo
Beacon Lighting Group Ltd

Country

Australia

Industry

Retail

Market Cap

635.1m AUD

Dividend Yield

2.82%

Description

Beacon Lighting Group Ltd. engages in the sale of lighting, ceiling fans, and light globes. The company is headquartered in Mulgrave, Victoria. The company went IPO on 2014-04-15. The firm sells light fittings, globes, ceiling fans, and energy based products in the Australian market. The firm is focused on designing, developing, sourcing, importing, distributing, merchandising, promoting and selling its own product range to meet the demands of its retail and commercial customers. The firm operates approximately 113 Beacon lighting company stores, two Beacon lighting franchised stores, and five Beacon lighting commercial sales offices. The company also operates the Beacon International in Hong Kong, Germany, the United States, and China, and Light Source Solutions Globes in Australia and New Zealand. The firm also offers products through its online store, www.beaconlighting.com.au.

Contact

VICTORIA
Mulgrave
5 Bastow Pl
+61385611555.0
www.beaconlighting.com.au

IPO

2014-04-15

Employees

-

Officers

Executive Chairman
Mr. Ian Robinson
Chief Financial Officer
Mr. David Speirs
Chief Operating Officer
Mr. Barry Martens
Chief Marketing Officer & Executive Director
Ms. Prue Robinson
CEO & Director
Mr. Glen Robinson
Chief Information Officer
Mr. Michael Tan
Show More
Group Human Resources Manager
Ms. Eva Zelos
Financial Controller & Company Secretary
Ms. Tracey Hutchinson B.Bus (Acctg), CPA, MBA
Show Less

See Also

Discover More
What is the Intrinsic Value of one BLX stock?

The intrinsic value of one BLX stock under the Base Case scenario is 2.74 AUD.

Is BLX stock undervalued or overvalued?

Compared to the current market price of 2.8 AUD, Beacon Lighting Group Ltd is Overvalued by 2%.

Back to Top