Beacon Lighting Group Ltd
ASX:BLX

Watchlist Manager
Beacon Lighting Group Ltd Logo
Beacon Lighting Group Ltd
ASX:BLX
Watchlist
Price: 3.05 AUD -3.17% Market Closed
Market Cap: 694.6m AUD
Have any thoughts about
Beacon Lighting Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Beacon Lighting Group Ltd

Revenue
323.5m AUD
Cost of Revenue
-100.2m AUD
Gross Profit
223.3m AUD
Operating Expenses
-173.3m AUD
Operating Income
50m AUD
Other Expenses
-19.9m AUD
Net Income
30.1m AUD

Income Statement
Beacon Lighting Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
155
N/A
171
+10%
183
+7%
191
+4%
197
+3%
207
+5%
217
+5%
230
+6%
238
+3%
243
+2%
248
+2%
242
-2%
253
+4%
281
+11%
289
+3%
289
0%
305
+5%
318
+4%
312
-2%
313
+0%
324
+3%
Gross Profit
Cost of Revenue
(54)
(61)
(63)
(64)
(69)
(77)
(79)
(80)
(81)
(83)
(89)
(90)
(91)
(93)
(91)
(89)
(94)
(101)
(101)
(99)
(100)
Gross Profit
101
N/A
110
+9%
120
+9%
126
+5%
128
+1%
130
+2%
139
+6%
150
+8%
157
+4%
160
+2%
159
0%
152
-4%
161
+6%
188
+17%
198
+5%
200
+1%
211
+5%
217
+3%
212
-2%
214
+1%
223
+4%
Operating Income
Operating Expenses
(83)
(89)
(95)
(98)
(101)
(106)
(114)
(122)
(128)
(130)
(134)
(132)
(131)
(137)
(139)
(140)
(148)
(156)
(158)
(163)
(173)
Selling, General & Administrative
(84)
(89)
(95)
(99)
(101)
(106)
(114)
(122)
(128)
(130)
(134)
(132)
(131)
(137)
(139)
(140)
(148)
(156)
(158)
(163)
(173)
Other Operating Expenses
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
18
N/A
21
+18%
25
+17%
28
+11%
27
-2%
24
-11%
25
+1%
28
+14%
29
+5%
30
+2%
25
-17%
21
-17%
30
+45%
51
+70%
59
+16%
60
+1%
63
+6%
61
-3%
54
-11%
51
-6%
50
-2%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(6)
(6)
(6)
(6)
(5)
(6)
(6)
(7)
(7)
Total Other Income
(1)
(0)
0
0
0
1
0
(0)
0
0
0
8
8
0
0
0
0
0
0
0
0
Pre-Tax Income
17
N/A
20
+19%
24
+17%
27
+13%
26
-3%
24
-10%
23
-1%
26
+13%
28
+5%
28
+2%
23
-18%
25
+6%
32
+30%
46
+43%
54
+18%
54
+1%
58
+7%
56
-4%
48
-14%
44
-8%
43
-2%
Net Income
Tax Provision
(5)
(6)
(7)
(8)
(8)
(7)
(7)
(8)
(8)
(8)
(7)
(8)
(10)
(14)
(16)
(16)
(17)
(17)
(15)
(14)
(13)
Income from Continuing Operations
12
14
17
19
18
17
17
18
20
20
16
17
22
32
38
38
41
39
34
31
30
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
12
N/A
14
+20%
17
+19%
19
+12%
18
-4%
17
-9%
17
+0%
18
+11%
20
+6%
20
+2%
16
-20%
17
+6%
22
+30%
32
+43%
38
+19%
38
+1%
41
+7%
39
-4%
34
-14%
31
-9%
30
-2%
EPS (Diluted)
0.05
N/A
0.06
+20%
0.08
+33%
0.09
+13%
0.09
N/A
0.07
-22%
0.08
+14%
0.09
+13%
0.09
N/A
0.09
N/A
0.07
-22%
0.08
+14%
0.1
+25%
0.14
+40%
0.17
+21%
0.17
N/A
0.18
+6%
0.18
N/A
0.15
-17%
0.14
-7%
0.13
-7%

See Also

Discover More