Boral Ltd
ASX:BLD

Watchlist Manager
Boral Ltd Logo
Boral Ltd
ASX:BLD
Watchlist
Price: 5.83 AUD Market Closed
Market Cap: 6.3B AUD
Have any thoughts about
Boral Ltd?
Write Note

Income Statement

Earnings Waterfall
Boral Ltd

Revenue
3.6B AUD
Cost of Revenue
-2.6B AUD
Gross Profit
1B AUD
Operating Expenses
-712.5m AUD
Operating Income
323.3m AUD
Other Expenses
-142.7m AUD
Net Income
180.6m AUD

Income Statement
Boral Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
4 027
N/A
4 185
+4%
4 251
+2%
4 305
+1%
4 487
+4%
4 767
+6%
4 916
+3%
4 909
0%
5 043
+3%
5 199
+3%
5 167
-1%
4 875
-6%
4 557
-7%
4 494
-1%
4 458
-1%
4 346
-3%
4 355
+0%
4 716
+8%
4 639
-2%
4 163
-10%
4 205
+1%
4 455
+6%
4 323
-3%
4 298
-1%
4 041
-6%
3 945
-2%
3 951
+0%
4 128
+4%
4 965
+20%
5 579
+12%
5 678
+2%
5 801
+2%
5 832
+1%
3 117
-47%
1 635
-48%
2 924
+79%
1 721
-41%
2 956
+72%
3 137
+6%
3 461
+10%
3 619
+5%
Gross Profit
Cost of Revenue
(2 335)
(2 483)
(2 542)
(2 584)
(2 734)
(2 963)
(3 063)
(3 057)
(3 216)
(3 427)
(3 450)
(3 248)
(3 054)
(3 154)
(3 190)
(3 064)
(3 096)
(3 425)
(3 400)
(3 045)
(3 055)
(3 231)
(3 124)
(3 039)
(2 786)
(2 673)
(2 640)
(2 759)
(3 349)
(3 701)
(3 763)
(3 846)
(3 853)
(2 336)
(1 419)
(2 167)
(1 436)
(2 251)
(2 410)
(2 540)
(2 584)
Gross Profit
1 692
N/A
1 703
+1%
1 709
+0%
1 721
+1%
1 754
+2%
1 804
+3%
1 853
+3%
1 853
0%
1 828
-1%
1 772
-3%
1 718
-3%
1 627
-5%
1 494
-8%
1 340
-10%
1 269
-5%
1 282
+1%
1 259
-2%
1 291
+3%
1 240
-4%
1 119
-10%
1 150
+3%
1 224
+6%
1 199
-2%
1 258
+5%
1 255
0%
1 273
+1%
1 311
+3%
1 369
+4%
1 616
+18%
1 878
+16%
1 915
+2%
1 955
+2%
1 979
+1%
781
-61%
216
-72%
757
+251%
285
-62%
705
+147%
727
+3%
921
+27%
1 036
+13%
Operating Income
Operating Expenses
(1 175)
(1 141)
(1 142)
(1 176)
(1 233)
(1 290)
(1 342)
(1 364)
(1 355)
(1 364)
(1 390)
(1 383)
(1 278)
(1 114)
(1 045)
(1 078)
(1 093)
(1 136)
(1 108)
(1 010)
(1 290)
(1 049)
(1 067)
(1 035)
(932)
(984)
(1 041)
(1 030)
(1 299)
(1 362)
(1 401)
(1 397)
(1 477)
(770)
(244)
(663)
(316)
(620)
(656)
(712)
(713)
Selling, General & Administrative
(1 152)
(1 120)
(1 131)
(1 161)
(1 233)
(1 290)
(1 342)
(1 364)
(1 355)
(1 364)
(1 390)
(1 383)
(1 278)
(1 114)
(1 060)
(1 093)
(1 094)
(1 144)
(1 115)
(1 015)
(1 010)
(1 056)
(1 020)
(1 038)
(1 006)
(1 002)
(1 026)
(1 040)
(1 190)
(1 370)
(1 414)
(1 405)
(1 468)
(663)
(224)
(622)
(269)
(628)
(630)
(712)
(721)
Depreciation & Amortization
(22)
(21)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
(16)
0
0
0
0
0
0
0
0
0
0
15
15
1
8
8
5
(281)
7
(48)
3
73
18
(15)
11
(109)
7
13
8
(10)
(107)
(20)
(41)
(48)
8
(26)
0
9
Operating Income
517
N/A
562
+9%
566
+1%
545
-4%
521
-4%
514
-1%
511
-1%
489
-4%
473
-3%
408
-14%
328
-20%
245
-25%
225
-8%
227
+1%
224
-1%
204
-9%
166
-19%
155
-6%
132
-15%
109
-18%
(140)
N/A
175
N/A
132
-25%
224
+70%
322
+44%
289
-10%
270
-7%
339
+26%
317
-7%
516
+63%
514
0%
558
+9%
502
-10%
11
-98%
(29)
N/A
94
N/A
(31)
N/A
85
N/A
71
-16%
209
+194%
323
+55%
Pre-Tax Income
Interest Income Expense
(6)
(4)
(10)
(6)
(10)
(12)
(36)
(75)
(92)
(90)
(106)
(97)
(76)
(119)
(84)
(18)
(21)
(54)
(86)
(86)
(79)
(44)
17
17
6
19
29
40
11
(16)
(29)
(220)
(271)
(97)
(97)
(78)
(79)
(43)
(45)
(12)
(25)
Non-Reccuring Items
(36)
(23)
(27)
0
0
0
0
0
0
0
0
0
0
0
0
0
56
80
(85)
(401)
0
(31)
0
48
0
(24)
(13)
(82)
0
(39)
0
(40)
(22)
61
0
4
0
(78)
0
25
0
Total Other Income
0
0
4
(7)
(1)
14
7
7
10
(14)
(14)
(39)
(36)
(144)
(152)
0
(1)
0
0
0
0
(2)
0
0
0
(3)
0
(3)
0
(3)
0
(3)
0
(5)
0
(3)
0
(5)
0
(4)
0
Pre-Tax Income
475
N/A
534
+12%
533
0%
532
0%
510
-4%
516
+1%
481
-7%
420
-13%
391
-7%
304
-22%
208
-32%
109
-48%
113
+4%
(36)
N/A
(12)
+66%
186
N/A
200
+8%
181
-10%
(39)
N/A
(378)
-872%
(219)
+42%
97
N/A
149
+53%
289
+94%
328
+14%
281
-14%
286
+2%
295
+3%
329
+12%
458
+39%
485
+6%
294
-39%
209
-29%
(30)
N/A
(126)
-318%
17
N/A
(110)
N/A
(41)
+63%
27
N/A
218
+721%
299
+37%
Net Income
Tax Provision
(149)
(164)
(160)
(162)
(157)
(153)
(144)
(122)
(108)
(62)
(23)
34
28
18
12
(9)
35
29
37
109
69
9
2
(45)
(56)
(36)
(37)
(49)
(43)
(68)
(85)
(80)
(66)
15
34
2
35
24
4
(60)
(88)
Income from Continuing Operations
325
371
374
370
353
363
337
298
283
242
185
142
141
(18)
(0)
177
236
211
(2)
(269)
(150)
106
151
243
272
246
249
246
285
390
400
215
143
(16)
(92)
19
(75)
(17)
31
158
210
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
1
1
(0)
(1)
(1)
(1)
2
5
(1)
(5)
(6)
(5)
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
325
N/A
370
+14%
373
+1%
370
-1%
353
-5%
362
+3%
337
-7%
298
-12%
283
-5%
243
-14%
185
-24%
142
-23%
135
-5%
(91)
N/A
(66)
+27%
168
N/A
228
+36%
177
-23%
(1)
N/A
(212)
-15 050%
(213)
0%
173
N/A
304
+75%
257
-15%
289
+12%
256
-11%
273
+7%
297
+9%
317
+7%
441
+39%
497
+13%
272
-45%
172
-37%
(1 145)
N/A
(1 114)
+3%
640
N/A
1 503
+135%
961
-36%
26
-97%
148
+472%
181
+22%
EPS (Diluted)
0.47
N/A
0.54
+15%
0.54
N/A
0.53
-2%
0.51
-4%
0.52
+2%
0.48
-8%
0.42
-13%
0.39
-7%
0.34
-13%
0.27
-21%
0.2
-26%
0.2
N/A
-0.14
N/A
-0.08
+43%
0.23
N/A
0.3
+30%
0.21
-30%
-0.01
N/A
-0.25
-2 400%
-0.25
N/A
0.2
N/A
0.35
+75%
0.29
-17%
0.35
+21%
0.3
-14%
0.31
+3%
0.28
-10%
0.26
-7%
0.37
+42%
0.42
+14%
0.23
-45%
0.14
-39%
-0.95
N/A
-0.9
+5%
0.52
N/A
1.35
+160%
0.87
-36%
0.03
-97%
0.14
+367%
0.16
+14%

See Also

Discover More