Brickworks Ltd
ASX:BKW

Watchlist Manager
Brickworks Ltd Logo
Brickworks Ltd
ASX:BKW
Watchlist
Price: 25.79 AUD 0.23%
Market Cap: 3.9B AUD
Have any thoughts about
Brickworks Ltd?
Write Note

Income Statement

Earnings Waterfall
Brickworks Ltd

Revenue
1.1B AUD
Cost of Revenue
-748.7m AUD
Gross Profit
340.7m AUD
Operating Expenses
-306.5m AUD
Operating Income
34.2m AUD
Other Expenses
-153.1m AUD
Net Income
-118.9m AUD

Income Statement
Brickworks Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2003 Jun-2004 Dec-2004 Jan-2006 Jul-2006 Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Revenue
Revenue
335
N/A
486
+45%
489
+1%
259
-47%
532
+106%
537
+1%
559
+4%
570
+2%
554
-3%
527
-5%
594
+13%
664
+12%
657
-1%
665
+1%
636
-4%
579
-9%
557
-4%
597
+7%
607
+2%
621
+2%
670
+8%
694
+4%
724
+4%
734
+1%
751
+2%
820
+9%
842
+3%
790
-6%
785
-1%
850
+8%
919
+8%
925
+1%
950
+3%
933
-2%
851
-9%
934
+10%
1 093
+17%
1 142
+4%
1 181
+3%
1 145
-3%
1 089
-5%
Gross Profit
Cost of Revenue
(203)
(298)
(298)
(160)
(323)
(327)
(345)
(368)
(367)
(358)
(429)
(484)
(464)
(456)
(453)
(422)
(405)
(423)
(419)
(429)
(465)
(488)
(514)
(519)
(519)
(531)
(559)
(546)
(534)
(573)
(624)
(665)
(677)
(657)
(595)
(637)
(740)
(771)
(815)
(785)
(749)
Gross Profit
132
N/A
189
+43%
191
+1%
99
-48%
209
+111%
210
+1%
214
+2%
202
-5%
187
-7%
168
-10%
164
-3%
180
+10%
192
+7%
209
+9%
183
-13%
157
-14%
152
-4%
174
+15%
187
+8%
192
+3%
206
+7%
206
+0%
210
+2%
215
+3%
232
+8%
289
+24%
283
-2%
244
-14%
251
+3%
277
+10%
295
+6%
260
-12%
273
+5%
276
+1%
256
-7%
297
+16%
353
+19%
371
+5%
367
-1%
360
-2%
341
-5%
Operating Income
Operating Expenses
25
(10)
(102)
(53)
(95)
(99)
(99)
(103)
(128)
(137)
(184)
(141)
(132)
(138)
(132)
(135)
(184)
(186)
(128)
(97)
(94)
(131)
(163)
(168)
(173)
(197)
(185)
(200)
(196)
(198)
(213)
(226)
(236)
(238)
(229)
(263)
(304)
(325)
(332)
(320)
(307)
Selling, General & Administrative
(71)
(100)
(102)
(51)
(105)
(110)
(113)
(114)
(119)
(122)
(117)
(119)
(129)
(136)
(137)
(132)
(127)
(130)
(106)
(81)
(83)
(117)
(150)
(155)
(162)
(167)
(172)
(176)
(183)
(192)
(202)
(213)
(215)
(215)
(210)
(240)
(282)
(295)
(305)
(297)
(286)
Other Operating Expenses
96
91
0
(2)
10
11
14
11
(9)
(16)
(67)
(23)
(2)
(2)
6
(2)
(57)
(56)
(22)
(16)
(11)
(15)
(13)
(13)
(12)
(30)
(13)
(24)
(14)
(7)
(11)
(13)
(21)
(23)
(19)
(22)
(22)
(29)
(28)
(23)
(20)
Operating Income
156
N/A
179
+15%
90
-50%
46
-49%
114
+148%
111
-3%
115
+3%
99
-14%
59
-40%
31
-47%
(20)
N/A
39
N/A
61
+57%
71
+16%
51
-28%
23
-56%
(33)
N/A
(12)
+62%
60
N/A
95
+58%
112
+18%
75
-33%
47
-37%
48
+2%
59
+23%
91
+55%
97
+7%
45
-54%
55
+23%
79
+43%
82
+4%
34
-58%
37
+7%
38
+3%
27
-28%
34
+24%
49
+45%
47
-5%
34
-27%
40
+18%
34
-15%
Pre-Tax Income
Interest Income Expense
13
11
23
1
2
3
21
40
38
399
435
84
61
148
147
71
62
55
65
64
68
86
70
91
121
115
161
194
187
225
177
123
449
468
322
387
610
699
338
(52)
(34)
Non-Reccuring Items
0
0
0
0
0
0
0
0
34
0
2
(2)
(10)
(9)
(28)
(23)
(2)
(4)
(43)
(67)
(56)
(50)
(20)
(3)
(72)
(55)
(14)
(5)
(8)
35
31
(21)
(97)
(96)
(21)
701
617
108
140
(88)
(243)
Total Other Income
0
0
0
(0)
0
0
0
0
0
(2)
(0)
1
0
0
0
(2)
0
0
0
0
0
0
0
(2)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
169
N/A
190
+13%
113
-41%
47
-59%
116
+148%
114
-2%
136
+20%
139
+2%
131
-5%
430
+228%
416
-3%
121
-71%
112
-7%
209
+88%
171
-19%
70
-59%
27
-61%
38
+41%
83
+117%
92
+11%
124
+34%
111
-10%
97
-13%
135
+40%
108
-20%
152
+41%
244
+60%
234
-4%
235
+0%
339
+44%
291
-14%
137
-53%
390
+185%
410
+5%
329
-20%
1 121
+241%
1 277
+14%
854
-33%
512
-40%
(100)
N/A
(243)
-144%
Net Income
Tax Provision
(24)
(33)
(21)
(1)
(14)
(21)
(28)
(28)
(30)
(114)
(111)
18
27
(42)
(28)
9
16
7
3
(7)
(21)
(22)
(19)
(23)
(29)
(47)
(58)
(53)
(56)
(110)
(94)
(23)
(75)
(89)
(86)
(374)
(407)
(204)
(107)
92
125
Income from Continuing Operations
145
157
92
46
102
93
108
111
102
317
305
138
139
168
143
80
43
45
85
85
103
89
78
113
78
105
186
181
179
228
197
114
315
322
243
747
870
650
405
(8)
(117)
Net Income (Common)
145
N/A
151
+4%
86
-43%
46
-46%
102
+122%
93
-9%
108
+16%
111
+3%
102
-9%
317
+212%
305
-4%
138
-55%
139
+1%
168
+21%
143
-15%
80
-44%
43
-46%
45
+5%
85
+88%
85
+0%
103
+20%
89
-14%
78
-12%
113
+44%
78
-31%
105
+35%
186
+77%
179
-4%
175
-2%
193
+10%
155
-20%
98
-36%
298
+203%
311
+4%
239
-23%
744
+211%
854
+15%
628
-27%
395
-37%
(12)
N/A
(119)
-906%
EPS (Diluted)
1
N/A
0.96
-4%
0.64
-33%
0.35
-45%
0.63
+80%
0.7
+11%
0.68
-3%
0.83
+22%
0.62
-25%
2.15
+247%
2.29
+7%
0.98
-57%
0.99
+1%
1.15
+16%
0.96
-17%
0.54
-44%
0.3
-44%
0.31
+3%
0.58
+87%
0.58
N/A
0.69
+19%
0.6
-13%
0.53
-12%
0.76
+43%
0.53
-30%
0.71
+34%
1.25
+76%
1.21
-3%
1.17
-3%
1.29
+10%
1.03
-20%
0.65
-37%
1.98
+205%
2.06
+4%
1.57
-24%
4.9
+212%
5.61
+14%
4.11
-27%
2.58
-37%
-0.07
N/A
-0.87
-1 143%

See Also

Discover More