
Bega Cheese Ltd
ASX:BGA

Intrinsic Value
The intrinsic value of one
BGA
stock under the Base Case scenario is
6.91
AUD.
Compared to the current market price of 5.24 AUD,
Bega Cheese Ltd
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bega Cheese Ltd
Fundamental Analysis

High volatility in global dairy prices and milk supply constraints could compress margins, jeopardizing Bega’s profitability and undermining investor confidence.
Bega’s iconic Australian brand portfolio, particularly its strong presence in cheese and spreads, confers pricing power and robust customer loyalty, supporting stable revenues.

Revenue & Expenses Breakdown
Bega Cheese Ltd
Balance Sheet Decomposition
Bega Cheese Ltd
Current Assets | 817.9m |
Cash & Short-Term Investments | 57.8m |
Receivables | 312.1m |
Other Current Assets | 448m |
Non-Current Assets | 1.3B |
PP&E | 814.2m |
Intangibles | 473.9m |
Other Non-Current Assets | 12.8m |
Free Cash Flow Analysis
Bega Cheese Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Bega Cheese Ltd
Revenue
|
3.6B
AUD
|
Cost of Revenue
|
-2.8B
AUD
|
Gross Profit
|
738.4m
AUD
|
Operating Expenses
|
-639.5m
AUD
|
Operating Income
|
98.9m
AUD
|
Other Expenses
|
-64.7m
AUD
|
Net Income
|
34.2m
AUD
|
BGA Profitability Score
Profitability Due Diligence
Bega Cheese Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Bega Cheese Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
BGA Solvency Score
Solvency Due Diligence
Bega Cheese Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Bega Cheese Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BGA Price Targets Summary
Bega Cheese Ltd
According to Wall Street analysts, the average 1-year price target for
BGA
is 6.04 AUD
with a low forecast of 4.04 AUD and a high forecast of 7.35 AUD.
Dividends
Current shareholder yield for BGA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BGA
stock under the Base Case scenario is
6.91
AUD.
Compared to the current market price of 5.24 AUD,
Bega Cheese Ltd
is
Undervalued by 24%.