Bega Cheese Ltd
ASX:BGA

Watchlist Manager
Bega Cheese Ltd Logo
Bega Cheese Ltd
ASX:BGA
Watchlist
Price: 5.22 AUD 2.55% Market Closed
Market Cap: 1.6B AUD
Have any thoughts about
Bega Cheese Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BGA stock under the Base Case scenario is 6.25 AUD. Compared to the current market price of 5.22 AUD, Bega Cheese Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BGA Intrinsic Value
6.25 AUD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bega Cheese Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BGA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BGA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Food Products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Bega Cheese Ltd

Provide an overview of the primary business activities
of Bega Cheese Ltd.

What unique competitive advantages
does Bega Cheese Ltd hold over its rivals?

What risks and challenges
does Bega Cheese Ltd face in the near future?

Has there been any significant insider trading activity
in Bega Cheese Ltd recently?

Summarize the latest earnings call
of Bega Cheese Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bega Cheese Ltd.

Provide P/S
for Bega Cheese Ltd.

Provide P/E
for Bega Cheese Ltd.

Provide P/OCF
for Bega Cheese Ltd.

Provide P/FCFE
for Bega Cheese Ltd.

Provide P/B
for Bega Cheese Ltd.

Provide EV/S
for Bega Cheese Ltd.

Provide EV/GP
for Bega Cheese Ltd.

Provide EV/EBITDA
for Bega Cheese Ltd.

Provide EV/EBIT
for Bega Cheese Ltd.

Provide EV/OCF
for Bega Cheese Ltd.

Provide EV/FCFF
for Bega Cheese Ltd.

Provide EV/IC
for Bega Cheese Ltd.

Show me price targets
for Bega Cheese Ltd made by professional analysts.

What are the Revenue projections
for Bega Cheese Ltd?

How accurate were the past Revenue estimates
for Bega Cheese Ltd?

What are the Net Income projections
for Bega Cheese Ltd?

How accurate were the past Net Income estimates
for Bega Cheese Ltd?

What are the EPS projections
for Bega Cheese Ltd?

How accurate were the past EPS estimates
for Bega Cheese Ltd?

What are the EBIT projections
for Bega Cheese Ltd?

How accurate were the past EBIT estimates
for Bega Cheese Ltd?

Compare the revenue forecasts
for Bega Cheese Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bega Cheese Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bega Cheese Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bega Cheese Ltd compared to its peers.

Compare the P/E ratios
of Bega Cheese Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Bega Cheese Ltd with its peers.

Analyze the financial leverage
of Bega Cheese Ltd compared to its main competitors.

Show all profitability ratios
for Bega Cheese Ltd.

Provide ROE
for Bega Cheese Ltd.

Provide ROA
for Bega Cheese Ltd.

Provide ROIC
for Bega Cheese Ltd.

Provide ROCE
for Bega Cheese Ltd.

Provide Gross Margin
for Bega Cheese Ltd.

Provide Operating Margin
for Bega Cheese Ltd.

Provide Net Margin
for Bega Cheese Ltd.

Provide FCF Margin
for Bega Cheese Ltd.

Show all solvency ratios
for Bega Cheese Ltd.

Provide D/E Ratio
for Bega Cheese Ltd.

Provide D/A Ratio
for Bega Cheese Ltd.

Provide Interest Coverage Ratio
for Bega Cheese Ltd.

Provide Altman Z-Score Ratio
for Bega Cheese Ltd.

Provide Quick Ratio
for Bega Cheese Ltd.

Provide Current Ratio
for Bega Cheese Ltd.

Provide Cash Ratio
for Bega Cheese Ltd.

What is the historical Revenue growth
over the last 5 years for Bega Cheese Ltd?

What is the historical Net Income growth
over the last 5 years for Bega Cheese Ltd?

What is the current Free Cash Flow
of Bega Cheese Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bega Cheese Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bega Cheese Ltd

Current Assets 821.7m
Cash & Short-Term Investments 65.6m
Receivables 350.9m
Other Current Assets 405.2m
Non-Current Assets 1.3B
PP&E 824.2m
Intangibles 476.6m
Other Non-Current Assets 16.3m
Current Liabilities 707.5m
Accounts Payable 558.4m
Other Current Liabilities 149.1m
Non-Current Liabilities 416.5m
Long-Term Debt 395m
Other Non-Current Liabilities 21.5m
Efficiency

Earnings Waterfall
Bega Cheese Ltd

Revenue
3.5B AUD
Cost of Revenue
-2.8B AUD
Gross Profit
698.5m AUD
Operating Expenses
-641.6m AUD
Operating Income
56.9m AUD
Other Expenses
-26.4m AUD
Net Income
30.5m AUD

Free Cash Flow Analysis
Bega Cheese Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Despite significant cost increases, the company successfully implemented a $260 million pricing strategy to offset expenses and simultaneously achieved a 5% volume growth in its branded business. A restructuring program helped to consolidate divisions and streamline operations, cutting annual costs by $20 million while reducing the workforce by about 200, thus realigning the company's structure with its strategic goals. The Wetherill Park sustainable packaging project accentuated both ecological and cost benefits, contributing to notable margin improvements. Additionally, the company saw over $200 million in sales across Southeast Asia and the Middle East, with a particular focus on cheese and yogurt products, suggesting potential for continued growth in the following year.

What is Earnings Call?
Fundamental Scores

BGA Profitability Score
Profitability Due Diligence

Bega Cheese Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
43/100
Profitability
Score

Bega Cheese Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

BGA Solvency Score
Solvency Due Diligence

Bega Cheese Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Bega Cheese Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BGA Price Targets Summary
Bega Cheese Ltd

Wall Street analysts forecast BGA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BGA is 4.89 AUD with a low forecast of 3.21 AUD and a high forecast of 6.77 AUD.

Lowest
Price Target
3.21 AUD
38% Downside
Average
Price Target
4.89 AUD
6% Downside
Highest
Price Target
6.77 AUD
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BGA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BGA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BGA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Bega Cheese Ltd Logo
Bega Cheese Ltd

Country

Australia

Industry

Food Products

Market Cap

1.6B AUD

Dividend Yield

1.53%

Description

Bega Cheese Ltd. engages in processing, manufacturing and distributing dairy and associated products. The firm's products include Cheese, Spreads, Grocery, Bionutrients and Dairy. The firm's segments include Branded and Bulk. Its Branded segment is engaged in manufacturing bulk ingredients into consumer products for internal or external brands. Its Bulk segment is engaged in manufacturing of bulk dairy ingredients, nutritional and bio nutrient products. The firm also offers farm services, including milk supply agreements and milk supply agreement disputes. The firm's brands include Bega Cheese, Vegemite, Dare, Farmers Union, Dairy Farmers, Yoplait, B honey, Big M, Masters, Juice Brothers and Berri.

Contact

NEW SOUTH WALES
North Bega, 23-45 Ridge St
+61264917777.0
www.begacheese.com.au

IPO

2011-08-19

Employees

2 050

Officers

Executive Chairman
Mr. Barry Irvin A.M.
COO & CEO
Mr. Pete Findlay
Chief Financial Officer
Mr. Gunther G. Burghardt
Group General Counsel
Jacqueline Scarlett
Executive General Manager of People & Capability
Mr. David McKinnon
Company Secretary
Mr. Brett Kelly F.C.A., GAICD

See Also

Discover More
What is the Intrinsic Value of one BGA stock?

The intrinsic value of one BGA stock under the Base Case scenario is 6.25 AUD.

Is BGA stock undervalued or overvalued?

Compared to the current market price of 5.22 AUD, Bega Cheese Ltd is Undervalued by 16%.

Back to Top