
Bell Financial Group Ltd
ASX:BFG

Cash Flow Statement
Cash Flow Statement
Bell Financial Group Ltd
Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(4)
|
(7)
|
(9)
|
(13)
|
(12)
|
(9)
|
(7)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(6)
|
(7)
|
(9)
|
(9)
|
(8)
|
(11)
|
(12)
|
(9)
|
(9)
|
(15)
|
(18)
|
(18)
|
(22)
|
(18)
|
(12)
|
(11)
|
(11)
|
(14)
|
(15)
|
|
Cash Interest Paid |
(18)
|
(13)
|
(9)
|
(8)
|
(10)
|
(10)
|
(10)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(10)
|
(6)
|
(3)
|
(3)
|
(4)
|
(8)
|
(13)
|
(18)
|
(23)
|
(24)
|
|
Change in Working Capital |
31
|
24
|
17
|
18
|
20
|
21
|
20
|
18
|
16
|
15
|
15
|
14
|
13
|
13
|
13
|
14
|
14
|
15
|
16
|
16
|
(166)
|
(232)
|
(178)
|
(168)
|
(128)
|
(207)
|
(173)
|
(73)
|
(191)
|
(235)
|
(236)
|
(294)
|
(202)
|
|
Cash from Operating Activities |
90
N/A
|
93
+3%
|
40
-57%
|
41
+3%
|
21
-49%
|
(10)
N/A
|
(11)
-4%
|
8
N/A
|
16
+116%
|
38
+132%
|
48
+26%
|
24
-51%
|
18
-25%
|
(2)
N/A
|
(9)
-337%
|
66
N/A
|
21
-68%
|
(28)
N/A
|
55
N/A
|
45
-18%
|
33
-27%
|
82
+147%
|
47
-43%
|
63
+35%
|
135
+113%
|
57
-58%
|
85
+48%
|
166
+95%
|
7
-96%
|
(46)
N/A
|
(51)
-10%
|
(98)
-91%
|
(2)
+98%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Other Items |
(21)
|
(22)
|
7
|
6
|
(16)
|
(7)
|
(3)
|
(12)
|
0
|
3
|
1
|
2
|
0
|
(0)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
1
|
2
|
(0)
|
(9)
|
(11)
|
(0)
|
2
|
0
|
(2)
|
(6)
|
(6)
|
(3)
|
2
|
3
|
|
Cash from Investing Activities |
(21)
N/A
|
(22)
-2%
|
6
N/A
|
5
-22%
|
(17)
N/A
|
(8)
+54%
|
(4)
+43%
|
(13)
-200%
|
0
N/A
|
2
+24 200%
|
1
-50%
|
1
+19%
|
0
-76%
|
(0)
N/A
|
(1)
-413%
|
0
N/A
|
1
+247%
|
(0)
N/A
|
(1)
-445%
|
0
N/A
|
2
+256%
|
(1)
N/A
|
(10)
-1 216%
|
(12)
-24%
|
(2)
+85%
|
1
N/A
|
(1)
N/A
|
(3)
-247%
|
(6)
-93%
|
(7)
-11%
|
(4)
+42%
|
1
N/A
|
2
+48%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(133)
|
(95)
|
(0)
|
(12)
|
18
|
17
|
15
|
18
|
(15)
|
(9)
|
(8)
|
(32)
|
(15)
|
8
|
(12)
|
(6)
|
68
|
27
|
(30)
|
(1)
|
(15)
|
114
|
(11)
|
(117)
|
(17)
|
(26)
|
22
|
12
|
(34)
|
(25)
|
7
|
39
|
(14)
|
|
Cash Paid for Dividends |
(7)
|
(12)
|
(10)
|
(19)
|
(21)
|
(16)
|
(15)
|
(8)
|
(3)
|
0
|
(3)
|
(6)
|
(4)
|
(5)
|
(9)
|
(12)
|
(13)
|
(15)
|
(15)
|
(20)
|
(23)
|
(22)
|
(25)
|
(26)
|
(27)
|
(34)
|
(35)
|
(35)
|
(29)
|
(22)
|
(24)
|
(22)
|
(26)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(140)
N/A
|
(107)
+24%
|
(10)
+91%
|
(32)
-220%
|
(2)
+92%
|
1
N/A
|
(1)
N/A
|
9
N/A
|
(19)
N/A
|
(9)
+52%
|
(11)
-21%
|
(39)
-256%
|
(21)
+46%
|
0
N/A
|
(21)
N/A
|
(18)
+16%
|
55
N/A
|
13
-77%
|
(46)
N/A
|
(21)
+54%
|
(39)
-87%
|
90
N/A
|
(36)
N/A
|
(142)
-298%
|
(45)
+69%
|
(60)
-34%
|
(15)
+74%
|
(26)
-68%
|
(65)
-152%
|
(48)
+26%
|
(17)
+64%
|
17
N/A
|
(40)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||
Net Change in Cash |
(71)
N/A
|
(36)
+50%
|
37
N/A
|
15
-60%
|
1
-90%
|
(17)
N/A
|
(17)
+3%
|
3
N/A
|
(2)
N/A
|
32
N/A
|
39
+22%
|
(13)
N/A
|
(3)
+79%
|
(2)
+30%
|
(31)
-1 509%
|
48
N/A
|
77
+62%
|
(16)
N/A
|
8
N/A
|
25
+205%
|
(4)
N/A
|
172
N/A
|
2
-99%
|
(91)
N/A
|
89
N/A
|
(2)
N/A
|
69
N/A
|
137
+99%
|
(64)
N/A
|
(101)
-59%
|
(72)
+28%
|
(80)
-10%
|
(39)
+50%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||
Free Cash Flow |
90
N/A
|
93
+3%
|
40
-57%
|
40
+0%
|
20
-51%
|
(11)
N/A
|
(13)
-10%
|
7
N/A
|
16
+146%
|
38
+136%
|
48
+27%
|
24
-51%
|
18
-25%
|
(2)
N/A
|
(9)
-319%
|
65
N/A
|
21
-68%
|
(28)
N/A
|
55
N/A
|
45
-18%
|
33
-27%
|
81
+147%
|
46
-43%
|
63
+35%
|
134
+114%
|
56
-58%
|
84
+50%
|
165
+97%
|
7
-96%
|
(47)
N/A
|
(52)
-10%
|
(98)
-88%
|
(3)
+97%
|