Betmakers Technology Group Ltd
ASX:BET

Watchlist Manager
Betmakers Technology Group Ltd Logo
Betmakers Technology Group Ltd
ASX:BET
Watchlist
Price: 0.11 AUD Market Closed
Market Cap: 106.7m AUD

Relative Value

The Relative Value of one BET stock under the Base Case scenario is 0.11 AUD. Compared to the current market price of 0.11 AUD, Betmakers Technology Group Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BET Relative Value
Base Case
0.11 AUD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
52
Median 3Y
1.3
Median 5Y
3.1
Industry
1.3
Forward
1.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.7
Industry
18.5
Forward
-4.9
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-13
Industry
9.1
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-11.1
Industry
17.4
vs History
61
vs Industry
60
Median 3Y
0.9
Median 5Y
1.6
Industry
2
vs History
61
vs Industry
61
Median 3Y
1
Median 5Y
2.2
Industry
1.8
Forward
1.2
vs History
61
vs Industry
64
Median 3Y
1.5
Median 5Y
3.1
Industry
3.7
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-6.8
Industry
10.5
Forward
237.8
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-6.8
Industry
16.2
Forward
-8.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-9.4
Industry
11.3
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-13.5
Industry
16.6
vs History
61
vs Industry
65
Median 3Y
0.6
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

BET Competitors Multiples
Betmakers Technology Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Betmakers Technology Group Ltd
ASX:BET
106.7m AUD 1.3 -2.5 -7.8 -7.8
IE
Flutter Entertainment PLC
LSE:FLTR
30.7B GBP 2.2 708.3 17.1 38.9
US
Las Vegas Sands Corp
NYSE:LVS
26B USD 2.3 20.1 8.9 14.1
AU
Aristocrat Leisure Ltd
ASX:ALL
40.4B AUD 6.1 31 21.5 21.5
SE
Evolution AB (publ)
STO:EVO
170.3B SEK 7.1 12.6 9.6 10.5
US
DraftKings Inc
NASDAQ:DKNG
16.7B USD 3.6 -33.7 -54.6 -28.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
123.6B HKD 2.8 14.1 9.2 13.3
MO
Sands China Ltd
HKEX:1928
113.3B HKD 2.1 14 9 13.8
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.5 12.4 5.4 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.8B USD 1.2 17.6 8.8 13.4
P/E Multiple
Earnings Growth PEG
AU
Betmakers Technology Group Ltd
ASX:BET
Average P/E: 103.8
Negative Multiple: -2.5
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
708.3
311%
2.3
US
Las Vegas Sands Corp
NYSE:LVS
20.1
18%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
31
17%
1.8
SE
Evolution AB (publ)
STO:EVO
12.6
10%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -33.7 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
14.1
13%
1.1
MO
Sands China Ltd
HKEX:1928
14
19%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
MGM Resorts International
NYSE:MGM
12.4
7%
1.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
17.6
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Betmakers Technology Group Ltd
ASX:BET
Average EV/EBITDA: 11.2
Negative Multiple: -7.8
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
17.1
38%
0.4
US
Las Vegas Sands Corp
NYSE:LVS
8.9
12%
0.7
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
17%
1.3
SE
Evolution AB (publ)
STO:EVO
9.6
8%
1.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -54.6 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
9.2
14%
0.7
MO
Sands China Ltd
HKEX:1928
9
14%
0.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.4
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.8
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Betmakers Technology Group Ltd
ASX:BET
Average EV/EBIT: 16.7
Negative Multiple: -7.8
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
38.9
49%
0.8
US
Las Vegas Sands Corp
NYSE:LVS
14.1
14%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
11%
2
SE
Evolution AB (publ)
STO:EVO
10.5
8%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -28.6 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.3
17%
0.8
MO
Sands China Ltd
HKEX:1928
13.8
15%
0.9
ZA
S
Sun International Ltd
JSE:SUI
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
8.2
9%
0.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.4
5%
2.7