
Betmakers Technology Group Ltd
ASX:BET

Income Statement
Earnings Waterfall
Betmakers Technology Group Ltd
Revenue
|
85.2m
AUD
|
Cost of Revenue
|
-36.2m
AUD
|
Gross Profit
|
49m
AUD
|
Operating Expenses
|
-62.1m
AUD
|
Operating Income
|
-13m
AUD
|
Other Expenses
|
-29.3m
AUD
|
Net Income
|
-42.3m
AUD
|
Income Statement
Betmakers Technology Group Ltd
Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
3
N/A
|
4
+43%
|
1
-66%
|
2
+80%
|
13
+412%
|
5
-58%
|
6
+14%
|
7
+20%
|
9
+16%
|
12
+41%
|
19
+60%
|
55
+184%
|
92
+66%
|
95
+4%
|
95
+0%
|
100
+5%
|
95
-4%
|
85
-10%
|
|
Gross Profit | |||||||||||||||||||
Cost of Revenue |
(1)
|
(1)
|
(1)
|
(2)
|
(11)
|
(4)
|
(2)
|
(1)
|
(2)
|
(5)
|
(9)
|
(17)
|
(25)
|
(30)
|
(36)
|
(38)
|
(38)
|
(36)
|
|
Gross Profit |
2
N/A
|
3
+55%
|
1
-79%
|
0
-55%
|
2
+491%
|
1
-23%
|
4
+220%
|
6
+57%
|
6
+2%
|
7
+6%
|
10
+51%
|
38
+275%
|
66
+73%
|
64
-3%
|
59
-8%
|
62
+5%
|
57
-8%
|
49
-15%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(7)
|
(9)
|
(5)
|
(10)
|
(1)
|
3
|
(8)
|
(9)
|
(8)
|
(14)
|
(31)
|
(82)
|
(162)
|
(157)
|
(105)
|
(104)
|
(76)
|
(62)
|
|
Selling, General & Administrative |
(8)
|
(10)
|
(6)
|
(9)
|
(6)
|
(1)
|
(7)
|
(7)
|
(7)
|
(11)
|
(25)
|
(72)
|
(136)
|
(132)
|
(96)
|
(87)
|
(63)
|
(48)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(8)
|
(10)
|
(8)
|
(12)
|
(12)
|
(12)
|
(13)
|
|
Other Operating Expenses |
1
|
1
|
1
|
1
|
5
|
4
|
1
|
1
|
0
|
(1)
|
(3)
|
(2)
|
(17)
|
(17)
|
4
|
(5)
|
(1)
|
(1)
|
|
Operating Income |
(5)
N/A
|
(6)
-19%
|
(4)
+32%
|
(9)
-122%
|
0
N/A
|
4
+1 981%
|
(5)
N/A
|
(3)
+43%
|
(2)
+26%
|
(7)
-283%
|
(21)
-181%
|
(44)
-111%
|
(96)
-118%
|
(93)
+3%
|
(45)
+51%
|
(42)
+8%
|
(19)
+55%
|
(13)
+31%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
|
Non-Reccuring Items |
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
1
|
0
|
|
Total Other Income |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(8)
-45%
|
(6)
+26%
|
(10)
-56%
|
0
N/A
|
5
+2 320%
|
(5)
N/A
|
(3)
+37%
|
(2)
+16%
|
(8)
-218%
|
(21)
-172%
|
(44)
-111%
|
(96)
-118%
|
(93)
+3%
|
(53)
+43%
|
(40)
+24%
|
(18)
+56%
|
(13)
+24%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
1
|
2
|
1
|
2
|
(1)
|
(2)
|
1
|
1
|
0
|
2
|
3
|
3
|
7
|
12
|
15
|
8
|
(21)
|
(29)
|
|
Income from Continuing Operations |
(5)
|
(7)
|
(5)
|
(7)
|
(0)
|
3
|
(4)
|
(2)
|
(2)
|
(6)
|
(17)
|
(41)
|
(89)
|
(81)
|
(39)
|
(32)
|
(39)
|
(42)
|
|
Net Income (Common) |
(5)
N/A
|
(7)
-47%
|
(8)
-14%
|
(13)
-67%
|
(6)
+53%
|
(3)
+55%
|
(4)
-34%
|
(2)
+34%
|
(2)
+10%
|
(6)
-181%
|
(17)
-190%
|
(41)
-134%
|
(89)
-118%
|
(81)
+9%
|
(39)
+52%
|
(32)
+17%
|
(39)
-20%
|
(42)
-9%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.06
-20%
|
-0.04
+33%
|
-0.07
-75%
|
-0.03
+57%
|
-0.01
+67%
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.05
-67%
|
-0.1
-100%
|
-0.09
+10%
|
-0.04
+56%
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|