Brisbane Broncos Ltd
ASX:BBL

Watchlist Manager
Brisbane Broncos Ltd Logo
Brisbane Broncos Ltd
ASX:BBL
Watchlist
Price: 0.995 AUD Market Closed
Market Cap: 97.5m AUD

Intrinsic Value

The intrinsic value of one BBL stock under the Base Case scenario is 1.309 AUD. Compared to the current market price of 0.995 AUD, Brisbane Broncos Ltd is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BBL Intrinsic Value
1.309 AUD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brisbane Broncos Ltd

BBL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BBL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BBL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Brisbane Broncos Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brisbane Broncos Ltd

Current Assets 31.1m
Cash & Short-Term Investments 25.9m
Receivables 3.6m
Other Current Assets 1.6m
Non-Current Assets 31.1m
PP&E 18.3m
Intangibles 12.5m
Other Non-Current Assets 234.7k
Efficiency

Free Cash Flow Analysis
Brisbane Broncos Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brisbane Broncos Ltd

Revenue
78.3m AUD
Cost of Revenue
-12.5m AUD
Gross Profit
65.8m AUD
Operating Expenses
-56.6m AUD
Operating Income
9.2m AUD
Other Expenses
-3m AUD
Net Income
6.2m AUD
Fundamental Scores

BBL Profitability Score
Profitability Due Diligence

Brisbane Broncos Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
59/100
Profitability
Score

Brisbane Broncos Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

BBL Solvency Score
Solvency Due Diligence

Brisbane Broncos Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

Brisbane Broncos Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BBL Price Targets Summary
Brisbane Broncos Ltd

There are no price targets for BBL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BBL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BBL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BBL stock?

The intrinsic value of one BBL stock under the Base Case scenario is 1.309 AUD.

Is BBL stock undervalued or overvalued?

Compared to the current market price of 0.995 AUD, Brisbane Broncos Ltd is Undervalued by 24%.

Back to Top