
Brisbane Broncos Ltd
ASX:BBL

Cash Flow Statement
Cash Flow Statement
Brisbane Broncos Ltd
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
7
|
16
|
15
|
15
|
16
|
15
|
18
|
20
|
19
|
20
|
|
Cash from Operating Activities |
1
N/A
|
3
+84%
|
2
-28%
|
2
+10%
|
2
+14%
|
2
-33%
|
2
+49%
|
3
+15%
|
1
-50%
|
1
-55%
|
1
+131%
|
1
-42%
|
3
+206%
|
1
-53%
|
1
-37%
|
4
+396%
|
4
+12%
|
4
-13%
|
2
-33%
|
3
+7%
|
1
-70%
|
(1)
N/A
|
6
N/A
|
6
+8%
|
3
-55%
|
8
+190%
|
7
-15%
|
1
-84%
|
2
+69%
|
1
-52%
|
4
+331%
|
7
+80%
|
2
-67%
|
5
+121%
|
3
-37%
|
3
-19%
|
3
+25%
|
3
-6%
|
6
+89%
|
7
+29%
|
7
-3%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(7)
|
(13)
|
(19)
|
(11)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
3
|
2
|
2
|
4
|
2
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(0)
N/A
|
(0)
-183%
|
(0)
-24%
|
(0)
+38%
|
(0)
-269%
|
(2)
-298%
|
(2)
+19%
|
(0)
+88%
|
(0)
-56%
|
(0)
+43%
|
(0)
+56%
|
(0)
-71%
|
(0)
-192%
|
(0)
-6%
|
(0)
+5%
|
(1)
-80%
|
(1)
-37%
|
(1)
+22%
|
(0)
+42%
|
(1)
-149%
|
(1)
-8%
|
(1)
+41%
|
0
N/A
|
(0)
N/A
|
(5)
-7 838%
|
(11)
-120%
|
(16)
-50%
|
(9)
+40%
|
(0)
+99%
|
(0)
-232%
|
(1)
-152%
|
(1)
+13%
|
(0)
+84%
|
(0)
-42%
|
(0)
-41%
|
(1)
-79%
|
(1)
-50%
|
(1)
-16%
|
(1)
-32%
|
(2)
-28%
|
(2)
-12%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other |
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-100%
|
(1)
N/A
|
(2)
-76%
|
(2)
N/A
|
(0)
+72%
|
(0)
N/A
|
(0)
N/A
|
(0)
0%
|
(1)
-51%
|
1
N/A
|
2
+73%
|
1
-71%
|
(0)
N/A
|
(1)
-219%
|
(1)
-33%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-50%
|
(0)
+67%
|
(1)
-100%
|
(1)
N/A
|
(1)
-50%
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
1
N/A
|
3
+80%
|
3
+16%
|
3
+10%
|
4
+35%
|
2
-51%
|
1
-59%
|
2
+86%
|
0
-93%
|
0
+283%
|
1
+196%
|
0
-84%
|
2
+673%
|
0
-80%
|
(0)
N/A
|
2
N/A
|
2
+10%
|
1
-46%
|
0
-71%
|
1
+222%
|
(1)
N/A
|
(2)
-141%
|
5
N/A
|
5
+1%
|
(1)
N/A
|
(1)
+41%
|
(8)
-1 394%
|
(8)
-3%
|
1
N/A
|
(1)
N/A
|
2
N/A
|
6
+236%
|
1
-81%
|
3
+193%
|
2
-30%
|
1
-56%
|
1
+37%
|
1
-59%
|
3
+406%
|
4
+44%
|
4
-11%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1
N/A
|
3
+79%
|
2
-31%
|
2
+16%
|
2
-3%
|
(0)
N/A
|
1
N/A
|
3
+199%
|
1
-58%
|
0
-58%
|
1
+196%
|
1
-48%
|
2
+208%
|
1
-62%
|
0
-46%
|
3
+607%
|
4
+14%
|
3
-9%
|
2
-37%
|
2
-20%
|
(0)
N/A
|
(1)
-404%
|
5
N/A
|
3
-37%
|
(4)
N/A
|
(5)
-23%
|
(12)
-158%
|
(10)
+19%
|
1
N/A
|
0
-58%
|
3
+503%
|
6
+118%
|
2
-65%
|
5
+127%
|
3
-41%
|
2
-29%
|
2
+19%
|
2
-14%
|
4
+116%
|
6
+29%
|
5
-8%
|