Bapcor Ltd
ASX:BAP

Watchlist Manager
Bapcor Ltd Logo
Bapcor Ltd
ASX:BAP
Watchlist
Price: 4.55 AUD -0.66% Market Closed
Market Cap: 1.5B AUD
Have any thoughts about
Bapcor Ltd?
Write Note

Relative Value

The Relative Value of one BAP stock under the Base Case scenario is 9.44 AUD. Compared to the current market price of 4.55 AUD, Bapcor Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAP Relative Value
Base Case
9.44 AUD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
44
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9
Forward
0.7
vs History
vs Industry
28
Median 3Y
18.1
Median 5Y
18.8
Industry
16.6
Forward
15.3
vs History
55
vs Industry
37
Median 3Y
14.6
Median 5Y
12.9
Industry
10.4
vs History
49
vs Industry
28
Median 3Y
17.9
Median 5Y
14.8
Industry
15.1
vs History
82
vs Industry
32
Median 3Y
1.9
Median 5Y
2
Industry
1.2
vs History
95
vs Industry
34
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
1
vs History
95
vs Industry
55
Median 3Y
2.9
Median 5Y
3.1
Industry
3.9
vs History
7
vs Industry
24
Median 3Y
14.3
Median 5Y
14.8
Industry
10.9
Forward
7.5
vs History
7
vs Industry
27
Median 3Y
14.3
Median 5Y
14.8
Industry
13.1
Forward
11.4
vs History
53
vs Industry
31
Median 3Y
18.9
Median 5Y
17.2
Industry
11.8
vs History
49
vs Industry
27
Median 3Y
33.8
Median 5Y
30.5
Industry
13.8
vs History
88
vs Industry
34
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

BAP Competitors Multiples
Bapcor Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Bapcor Ltd
ASX:BAP
1.5B AUD 0.8 -9.8 18.4 18.4
US
Genuine Parts Co
NYSE:GPC
16.2B USD 0.7 14.9 9.5 11.7
US
Pool Corp
NASDAQ:POOL
12.4B USD 2.3 27.7 19.4 20.7
US
LKQ Corp
NASDAQ:LKQ
9.5B USD 0.7 13.4 7.8 10.1
BE
D'Ieteren Group NV
XBRU:DIE
8.2B EUR 1 21.2 20.3 40.1
ZA
CA Sales Holdings Ltd
JSE:CAA
7.6B Zac 0 0 0 0
UK
Inchcape PLC
LSE:INCH
3.1B GBP 0.3 12.1 4.8 6
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
24.2B CNY 0 7.5 19.1 19.1
CN
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
18.1B CNY 1.5 11.8 7.1 7.1
CN
Liaoning Cheng Da Co Ltd
SSE:600739
14.6B CNY 1.3 42.2 -53.4 -53.4
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
14.5B CNY 1 29.6 48.4 48.4