Aurizon Holdings Ltd
ASX:AZJ

Watchlist Manager
Aurizon Holdings Ltd Logo
Aurizon Holdings Ltd
ASX:AZJ
Watchlist
Price: 3.25 AUD Market Closed
Market Cap: 6B AUD
Have any thoughts about
Aurizon Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AZJ stock under the Base Case scenario is 5.08 AUD. Compared to the current market price of 3.25 AUD, Aurizon Holdings Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AZJ Intrinsic Value
5.08 AUD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aurizon Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AZJ
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AZJ cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about AZJ?
Bearish
Neutral
Bullish

Fundamental Analysis

3.25 AUD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Aurizon Holdings Ltd
AU
Road & Rail
Market Cap
6B AUD
IPO
Nov 22, 2010
Employees
4 800
Australia
Market Cap
6B AUD
Industry
Road & Rail
IPO
Nov 22, 2010
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Aurizon Holdings Ltd

Provide an overview of the primary business activities
of Aurizon Holdings Ltd.

What unique competitive advantages
does Aurizon Holdings Ltd hold over its rivals?

What risks and challenges
does Aurizon Holdings Ltd face in the near future?

Has there been any significant insider trading activity
in Aurizon Holdings Ltd recently?

Summarize the latest earnings call
of Aurizon Holdings Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aurizon Holdings Ltd.

Provide P/S
for Aurizon Holdings Ltd.

Provide P/E
for Aurizon Holdings Ltd.

Provide P/OCF
for Aurizon Holdings Ltd.

Provide P/FCFE
for Aurizon Holdings Ltd.

Provide P/B
for Aurizon Holdings Ltd.

Provide EV/S
for Aurizon Holdings Ltd.

Provide EV/GP
for Aurizon Holdings Ltd.

Provide EV/EBITDA
for Aurizon Holdings Ltd.

Provide EV/EBIT
for Aurizon Holdings Ltd.

Provide EV/OCF
for Aurizon Holdings Ltd.

Provide EV/FCFF
for Aurizon Holdings Ltd.

Provide EV/IC
for Aurizon Holdings Ltd.

Show me price targets
for Aurizon Holdings Ltd made by professional analysts.

What are the Revenue projections
for Aurizon Holdings Ltd?

How accurate were the past Revenue estimates
for Aurizon Holdings Ltd?

What are the Net Income projections
for Aurizon Holdings Ltd?

How accurate were the past Net Income estimates
for Aurizon Holdings Ltd?

What are the EPS projections
for Aurizon Holdings Ltd?

How accurate were the past EPS estimates
for Aurizon Holdings Ltd?

What are the EBIT projections
for Aurizon Holdings Ltd?

How accurate were the past EBIT estimates
for Aurizon Holdings Ltd?

Compare the revenue forecasts
for Aurizon Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aurizon Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aurizon Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aurizon Holdings Ltd compared to its peers.

Compare the P/E ratios
of Aurizon Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Aurizon Holdings Ltd with its peers.

Analyze the financial leverage
of Aurizon Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Aurizon Holdings Ltd.

Provide ROE
for Aurizon Holdings Ltd.

Provide ROA
for Aurizon Holdings Ltd.

Provide ROIC
for Aurizon Holdings Ltd.

Provide ROCE
for Aurizon Holdings Ltd.

Provide Gross Margin
for Aurizon Holdings Ltd.

Provide Operating Margin
for Aurizon Holdings Ltd.

Provide Net Margin
for Aurizon Holdings Ltd.

Provide FCF Margin
for Aurizon Holdings Ltd.

Show all solvency ratios
for Aurizon Holdings Ltd.

Provide D/E Ratio
for Aurizon Holdings Ltd.

Provide D/A Ratio
for Aurizon Holdings Ltd.

Provide Interest Coverage Ratio
for Aurizon Holdings Ltd.

Provide Altman Z-Score Ratio
for Aurizon Holdings Ltd.

Provide Quick Ratio
for Aurizon Holdings Ltd.

Provide Current Ratio
for Aurizon Holdings Ltd.

Provide Cash Ratio
for Aurizon Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Aurizon Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Aurizon Holdings Ltd?

What is the current Free Cash Flow
of Aurizon Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aurizon Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aurizon Holdings Ltd

Current Assets 991m
Cash & Short-Term Investments 49m
Receivables 576m
Other Current Assets 366m
Non-Current Assets 10.6B
Long-Term Investments 57m
PP&E 10.2B
Intangibles 209m
Other Non-Current Assets 186m
Current Liabilities 1.7B
Accounts Payable 416m
Other Current Liabilities 1.3B
Non-Current Liabilities 5.4B
Long-Term Debt 3.9B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Aurizon Holdings Ltd

Revenue
3.8B AUD
Cost of Revenue
-1.1B AUD
Gross Profit
2.7B AUD
Operating Expenses
-1.8B AUD
Operating Income
917m AUD
Other Expenses
-511m AUD
Net Income
406m AUD
Fundamental Scores

AZJ Profitability Score
Profitability Due Diligence

Aurizon Holdings Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
58/100
Profitability
Score

Aurizon Holdings Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

AZJ Solvency Score
Solvency Due Diligence

Aurizon Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Aurizon Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AZJ Price Targets Summary
Aurizon Holdings Ltd

Wall Street analysts forecast AZJ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AZJ is 3.67 AUD with a low forecast of 3.28 AUD and a high forecast of 4.35 AUD.

Lowest
Price Target
3.28 AUD
1% Upside
Average
Price Target
3.67 AUD
13% Upside
Highest
Price Target
4.35 AUD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AZJ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AZJ Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?
What is the Intrinsic Value of one AZJ stock?

The intrinsic value of one AZJ stock under the Base Case scenario is 5.08 AUD.

Is AZJ stock undervalued or overvalued?

Compared to the current market price of 3.25 AUD, Aurizon Holdings Ltd is Undervalued by 36%.

Back to Top