A

Ariadne Australia Ltd
ASX:ARA

Watchlist Manager
Ariadne Australia Ltd
ASX:ARA
Watchlist
Price: 0.48 AUD 2.13% Market Closed
Market Cap: 93.8m AUD
Have any thoughts about
Ariadne Australia Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ARA stock under the Base Case scenario is 0.16 AUD. Compared to the current market price of 0.48 AUD, Ariadne Australia Ltd is Overvalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARA Intrinsic Value
0.16 AUD
Overvaluation 67%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Ariadne Australia Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ARA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ARA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ariadne Australia Ltd

Provide an overview of the primary business activities
of Ariadne Australia Ltd.

What unique competitive advantages
does Ariadne Australia Ltd hold over its rivals?

What risks and challenges
does Ariadne Australia Ltd face in the near future?

Has there been any significant insider trading activity
in Ariadne Australia Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ariadne Australia Ltd.

Provide P/S
for Ariadne Australia Ltd.

Provide P/E
for Ariadne Australia Ltd.

Provide P/OCF
for Ariadne Australia Ltd.

Provide P/FCFE
for Ariadne Australia Ltd.

Provide P/B
for Ariadne Australia Ltd.

Provide EV/S
for Ariadne Australia Ltd.

Provide EV/GP
for Ariadne Australia Ltd.

Provide EV/EBITDA
for Ariadne Australia Ltd.

Provide EV/EBIT
for Ariadne Australia Ltd.

Provide EV/OCF
for Ariadne Australia Ltd.

Provide EV/FCFF
for Ariadne Australia Ltd.

Provide EV/IC
for Ariadne Australia Ltd.

Show me price targets
for Ariadne Australia Ltd made by professional analysts.

What are the Revenue projections
for Ariadne Australia Ltd?

How accurate were the past Revenue estimates
for Ariadne Australia Ltd?

What are the Net Income projections
for Ariadne Australia Ltd?

How accurate were the past Net Income estimates
for Ariadne Australia Ltd?

What are the EPS projections
for Ariadne Australia Ltd?

How accurate were the past EPS estimates
for Ariadne Australia Ltd?

What are the EBIT projections
for Ariadne Australia Ltd?

How accurate were the past EBIT estimates
for Ariadne Australia Ltd?

Compare the revenue forecasts
for Ariadne Australia Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ariadne Australia Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ariadne Australia Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ariadne Australia Ltd compared to its peers.

Compare the P/E ratios
of Ariadne Australia Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ariadne Australia Ltd with its peers.

Analyze the financial leverage
of Ariadne Australia Ltd compared to its main competitors.

Show all profitability ratios
for Ariadne Australia Ltd.

Provide ROE
for Ariadne Australia Ltd.

Provide ROA
for Ariadne Australia Ltd.

Provide ROIC
for Ariadne Australia Ltd.

Provide ROCE
for Ariadne Australia Ltd.

Provide Gross Margin
for Ariadne Australia Ltd.

Provide Operating Margin
for Ariadne Australia Ltd.

Provide Net Margin
for Ariadne Australia Ltd.

Provide FCF Margin
for Ariadne Australia Ltd.

Show all solvency ratios
for Ariadne Australia Ltd.

Provide D/E Ratio
for Ariadne Australia Ltd.

Provide D/A Ratio
for Ariadne Australia Ltd.

Provide Interest Coverage Ratio
for Ariadne Australia Ltd.

Provide Altman Z-Score Ratio
for Ariadne Australia Ltd.

Provide Quick Ratio
for Ariadne Australia Ltd.

Provide Current Ratio
for Ariadne Australia Ltd.

Provide Cash Ratio
for Ariadne Australia Ltd.

What is the historical Revenue growth
over the last 5 years for Ariadne Australia Ltd?

What is the historical Net Income growth
over the last 5 years for Ariadne Australia Ltd?

What is the current Free Cash Flow
of Ariadne Australia Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ariadne Australia Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ariadne Australia Ltd

Current Assets 31.3m
Cash & Short-Term Investments 27.1m
Receivables 4.1m
Other Current Assets 62k
Non-Current Assets 174.5m
Long-Term Investments 153.1m
PP&E 869k
Other Non-Current Assets 20.6m
Current Liabilities 14.6m
Accounts Payable 497k
Accrued Liabilities 967k
Other Current Liabilities 13.2m
Non-Current Liabilities 28.4m
Long-Term Debt 4.2m
Other Non-Current Liabilities 24.2m
Efficiency

Earnings Waterfall
Ariadne Australia Ltd

Revenue
4.3m AUD
Operating Expenses
-4.8m AUD
Operating Income
-462k AUD
Other Expenses
2m AUD
Net Income
1.6m AUD

Free Cash Flow Analysis
Ariadne Australia Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ARA Profitability Score
Profitability Due Diligence

Ariadne Australia Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Net Income
ROIC is Increasing
Declining ROE
41/100
Profitability
Score

Ariadne Australia Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ARA Solvency Score
Solvency Due Diligence

Ariadne Australia Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
51/100
Solvency
Score

Ariadne Australia Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARA Price Targets Summary
Ariadne Australia Ltd

There are no price targets for ARA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ARA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ARA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ARA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Ariadne Australia Ltd

Country

Australia

Industry

Commercial Services & Supplies

Market Cap

93.8m AUD

Dividend Yield

1.56%

Description

Ariadne Australia Ltd. is a property and investment company with operations in Australia and New Zealand. The company is headquartered in Sydney, New South Wales and currently employs 11 full-time employees. The Company’s objective is to hold a portfolio of assets and investments in order to provide investment returns, which can generate regular dividends to shareholders and capital growth in the value of the shareholders investments. The firm's segments include investments and property. The investments segment consists of its investments in securities. The property segment includes all results derived from property and marina assets held by the Company, either directly or through joint venture entities or joint venture operations. The firm operates in Australia and New Zealand.

Contact

NEW SOUTH WALES
Sydney
Level 27, Chifley Tower, 2 Chifley Square
+61282275500.0
www.ariadne.com.au

IPO

1982-10-12

Employees

11

Officers

CFO & Company Secretary
Mr. Natt M. McMahon B Com, B.Com., C.A., CA, FCIS, FGIA, M AppFin, SA
Chief Investment Officer
Mr. Daniel A. Weiss BCom, LLB
Executive Director
Dr. Gary Hilton Weiss A.M., JSD, L.L.B., L.L.M., LLB (Hons)

See Also

Discover More
What is the Intrinsic Value of one ARA stock?

The intrinsic value of one ARA stock under the Base Case scenario is 0.16 AUD.

Is ARA stock undervalued or overvalued?

Compared to the current market price of 0.48 AUD, Ariadne Australia Ltd is Overvalued by 67%.

Back to Top