A

Ariadne Australia Ltd
ASX:ARA

Watchlist Manager
Ariadne Australia Ltd
ASX:ARA
Watchlist
Price: 0.48 AUD 2.13% Market Closed
Market Cap: 93.8m AUD
Have any thoughts about
Ariadne Australia Ltd?
Write Note

Relative Value

The Relative Value of one ARA stock under the Base Case scenario is 0.26 AUD. Compared to the current market price of 0.48 AUD, Ariadne Australia Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARA Relative Value
Base Case
0.26 AUD
Overvaluation 45%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
2
Median 3Y
25.4
Median 5Y
17.9
Industry
1.2
vs History
6
vs Industry
48
Median 3Y
9.9
Median 5Y
-11.5
Industry
16.5
vs History
vs Industry
38
Median 3Y
-104.9
Median 5Y
5.4
Industry
9.5
vs History
vs Industry
6
Median 3Y
9.6
Median 5Y
11.5
Industry
16.3
vs History
87
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
vs History
44
vs Industry
4
Median 3Y
18.6
Median 5Y
15.1
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
vs Industry
37
Median 3Y
-41.3
Median 5Y
-38.1
Industry
8.3
vs History
vs Industry
45
Median 3Y
-41.3
Median 5Y
-38.1
Industry
11.9
vs History
vs Industry
50
Median 3Y
-80.1
Median 5Y
3.4
Industry
10.3
vs History
vs Industry
44
Median 3Y
-80.1
Median 5Y
3.4
Industry
13.7
vs History
76
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

ARA Competitors Multiples
Ariadne Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ariadne Australia Ltd
ASX:ARA
93.8m AUD 21.9 59.7 -153.5 -153.5
US
Waste Management Inc
NYSE:WM
90.6B USD 4.2 34.3 16.6 25
US
Republic Services Inc
NYSE:RSG
68.3B USD 4.3 34.6 16.8 25.7
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 52.9 20.7 34
US
Veralto Corp
NYSE:VLTO
26.8B USD 5.2 33.3 22.3 23.8
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 39
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.3 -38 18.1 96.2
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 33.5 15 23.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 26.6 10.4 17.6
US
Tetra Tech Inc
NASDAQ:TTEK
11B USD 2.6 33.1 20 22.9
US
Stericycle Inc
NASDAQ:SRCL
7.5B USD 2.8 207 20.3 40.1

See Also

Discover More
Back to Top