A

Ariadne Australia Ltd
ASX:ARA

Watchlist Manager
Ariadne Australia Ltd
ASX:ARA
Watchlist
Price: 0.495 AUD Market Closed
Market Cap: 96.7m AUD
Have any thoughts about
Ariadne Australia Ltd?
Write Note

Relative Value

The Relative Value of one ARA stock under the Base Case scenario is 0.266 AUD. Compared to the current market price of 0.495 AUD, Ariadne Australia Ltd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARA Relative Value
Base Case
0.266 AUD
Overvaluation 46%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
2
Median 3Y
25.7
Median 5Y
17.5
Industry
1.1
vs History
6
vs Industry
48
Median 3Y
9.8
Median 5Y
-11.6
Industry
16.4
vs History
vs Industry
38
Median 3Y
-105.4
Median 5Y
5.4
Industry
9.3
vs History
vs Industry
6
Median 3Y
9.7
Median 5Y
11.9
Industry
16.1
vs History
87
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
vs History
44
vs Industry
4
Median 3Y
19
Median 5Y
14.7
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
vs Industry
37
Median 3Y
-41.2
Median 5Y
-38
Industry
8.2
vs History
vs Industry
45
Median 3Y
-41.2
Median 5Y
-38
Industry
11.6
vs History
vs Industry
50
Median 3Y
-80.6
Median 5Y
3.4
Industry
9.9
vs History
vs Industry
44
Median 3Y
-80.6
Median 5Y
3.4
Industry
13
vs History
76
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

ARA Competitors Multiples
Ariadne Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ariadne Australia Ltd
ASX:ARA
96.7m AUD 22.5 61.6 -159.8 -159.8
US
Waste Management Inc
NYSE:WM
86B USD 4 32.6 15.9 23.9
US
Republic Services Inc
NYSE:RSG
62.8B USD 4 31.9 15.6 23.9
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.3 48.7 19.3 31.7
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.9 31.4 21.1 22.5
US
Rollins Inc
NYSE:ROL
23.2B USD 7 49.4 31.2 36.4
CA
GFL Environmental Inc
TSX:GFL
21.7B CAD 2.8 -28.2 17.4 100.7
US
Tetra Tech Inc
NASDAQ:TTEK
13.2B USD 3.1 45.3 24.5 28.3
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.2 30.7 14 22
UK
Rentokil Initial PLC
LSE:RTO
9.9B GBP 1.8 25.2 9.9 16.8
US
Casella Waste Systems Inc
NASDAQ:CWST
5.8B USD 4 299.9 20.8 63.7

See Also

Discover More
Back to Top