Alliance Aviation Services Ltd
ASX:AQZ

Watchlist Manager
Alliance Aviation Services Ltd Logo
Alliance Aviation Services Ltd
ASX:AQZ
Watchlist
Price: 2.97 AUD 0.68% Market Closed
Market Cap: 477.4m AUD
Have any thoughts about
Alliance Aviation Services Ltd?
Write Note

Relative Value

The Relative Value of one AQZ stock under the Base Case scenario is 10.37 AUD. Compared to the current market price of 2.97 AUD, Alliance Aviation Services Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AQZ Relative Value
Base Case
10.37 AUD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
21
Median 3Y
1.1
Median 5Y
1.3
Industry
0.5
Forward
0.6
vs History
88
vs Industry
27
Median 3Y
12.7
Median 5Y
14.3
Industry
9.2
Forward
7.2
vs History
26
vs Industry
4
Median 3Y
15.9
Median 5Y
11.9
Industry
3.5
vs History
26
vs Industry
5
Median 3Y
-22.2
Median 5Y
-10.4
Industry
10.5
vs History
98
vs Industry
51
Median 3Y
1.5
Median 5Y
1.7
Industry
2.1
vs History
93
vs Industry
25
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9
Forward
1.1
vs History
98
vs Industry
59
Median 3Y
2.8
Median 5Y
2.9
Industry
3
vs History
98
vs Industry
29
Median 3Y
14.5
Median 5Y
10.8
Industry
6.6
Forward
3.9
vs History
98
vs Industry
38
Median 3Y
14.5
Median 5Y
10.8
Industry
10.2
Forward
6.7
vs History
15
vs Industry
9
Median 3Y
20.3
Median 5Y
16.2
Industry
6.4
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-13.4
Industry
10
vs History
98
vs Industry
31
Median 3Y
1.1
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

AQZ Competitors Multiples
Alliance Aviation Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Alliance Aviation Services Ltd
ASX:AQZ
477.4m AUD 0.7 7.9 7.6 7.6
US
Delta Air Lines Inc
NYSE:DAL
40.3B USD 0.7 8.7 5.5 9
US
United Airlines Holdings Inc
NASDAQ:UAL
33.2B USD 0.6 12 8.8 8.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.5 27.4 11.5 21.1
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
20.5B USD 0.7 -418.1 12.4 -44.8
UK
International Consolidated Airlines Group SA
LSE:IAG
14.8B GBP 0.5 6.8 57.5 92
CN
Air China Ltd
SSE:601111
132.9B CNY 0.8 -279.2 -428.5 -428.5
CN
China Southern Airlines Co Ltd
SSE:600029
118.1B CNY 0.7 -33.2 62.9 62.9
SG
Singapore Airlines Ltd
SGX:C6L
19.1B SGD 1 9.7 4.9 10.5
P/E Multiple
Earnings Growth P/E to Growth
AU
Alliance Aviation Services Ltd
ASX:AQZ
Average P/E: 11.5
7.9
45%
0.2
US
Delta Air Lines Inc
NYSE:DAL
8.7
14%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
12
82%
0.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
27.4
18%
1.6
IE
R
Ryanair Holdings PLC
LSE:RYA
8
48%
0.2
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -418.1
209%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
6.8
7%
1
CN
Air China Ltd
SSE:601111
Negative Multiple: -279.2 N/A N/A
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -33.2 N/A N/A
SG
Singapore Airlines Ltd
SGX:C6L
9.7
-50%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Alliance Aviation Services Ltd
ASX:AQZ
Average EV/EBIT: 27.3
7.6
42%
0.2
US
Delta Air Lines Inc
NYSE:DAL
9
20%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
27%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
21.1
33%
0.6
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
37%
0.2
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -44.8
360%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
92
25%
3.6
CN
Air China Ltd
SSE:601111
Negative Multiple: -428.5
7 484%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
62.9
180%
0.3
SG
Singapore Airlines Ltd
SGX:C6L
10.5
-46%
N/A

See Also

Discover More
Back to Top