Appen Ltd
ASX:APX

Watchlist Manager
Appen Ltd Logo
Appen Ltd
ASX:APX
Watchlist
Price: 2.29 AUD 1.33%
Market Cap: 597.1m AUD
Have any thoughts about
Appen Ltd?
Write Note

Relative Value

The Relative Value of one APX stock under the Base Case scenario is 2.39 AUD. Compared to the current market price of 2.29 AUD, Appen Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APX Relative Value
Base Case
2.39 AUD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
92
Median 3Y
1.2
Median 5Y
2.6
Industry
2.4
Forward
1.6
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
50
Industry
23.2
Forward
-12.1
vs History
vs Industry
52
Median 3Y
19.2
Median 5Y
28.4
Industry
17.4
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-2.2
Industry
21.3
vs History
46
vs Industry
78
Median 3Y
2.7
Median 5Y
4.1
Industry
2.9
vs History
58
vs Industry
90
Median 3Y
1.1
Median 5Y
2.6
Industry
2.4
Forward
1.5
vs History
58
vs Industry
89
Median 3Y
2.8
Median 5Y
6.4
Industry
4.9
vs History
vs Industry
59
Median 3Y
-1.5
Median 5Y
29.9
Industry
12.9
Forward
99.4
vs History
vs Industry
54
Median 3Y
-1.5
Median 5Y
29.9
Industry
16.5
Forward
-15.2
vs History
vs Industry
58
Median 3Y
15.1
Median 5Y
27.5
Industry
16.3
vs History
vs Industry
52
Median 3Y
-1.9
Median 5Y
42.4
Industry
19
vs History
46
vs Industry
82
Median 3Y
2.2
Median 5Y
4
Industry
2.5

Multiples Across Competitors

APX Competitors Multiples
Appen Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Appen Ltd
ASX:APX
597.1m AUD 1.5 -4 -9.6 -9.6
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
204.6B USD 3.3 32 17.7 26.9
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.4 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.6B USD 6.1 35.4 28.4 33.4
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.8 8.9 11.3
P/E Multiple
Earnings Growth P/E to Growth
AU
Appen Ltd
ASX:APX
Average P/E: 27
Negative Multiple: -4
N/A N/A
IE
Accenture PLC
NYSE:ACN
29.6
34%
0.9
US
International Business Machines Corp
NYSE:IBM
32
40%
0.8
IN
Tata Consultancy Services Ltd
NSE:TCS
31.7
37%
0.9
IN
Infosys Ltd
NSE:INFY
29.6
29%
1
IN
HCL Technologies Ltd
NSE:HCLTECH
30.7
38%
0.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
17.4
30%
0.6
IN
Wipro Ltd
NSE:WIPRO
27.4
36%
0.8
US
Gartner Inc
NYSE:IT
35.4
36%
1
JP
Fujitsu Ltd
TSE:6702
20.4
41%
0.5
FR
Capgemini SE
PAR:CAP
15.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Appen Ltd
ASX:APX
Average EV/EBITDA: 17.8
Negative Multiple: -9.6
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.7
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
US
Gartner Inc
NYSE:IT
28.4
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Appen Ltd
ASX:APX
Average EV/EBIT: 22.6
Negative Multiple: -9.6
N/A N/A
IE
Accenture PLC
NYSE:ACN
21.5
30%
0.7
US
International Business Machines Corp
NYSE:IBM
26.9
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.8
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
21%
0.6
IN
Wipro Ltd
NSE:WIPRO
20
28%
0.7
US
Gartner Inc
NYSE:IT
33.4
45%
0.8
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.3
19%
0.6

See Also

Discover More
Back to Top