APM Human Services International Ltd
ASX:APM

Watchlist Manager
APM Human Services International Ltd Logo
APM Human Services International Ltd
ASX:APM
Watchlist
Price: 1.445 AUD Market Closed
Market Cap: 1.3B AUD
Have any thoughts about
APM Human Services International Ltd?
Write Note

Relative Value

The Relative Value of one APM stock under the Base Case scenario is 2.214 AUD. Compared to the current market price of 1.445 AUD, APM Human Services International Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APM Relative Value
Base Case
2.214 AUD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
Forward
0.5
vs History
vs Industry
41
Median 3Y
13.8
Median 5Y
13.8
Industry
19
Forward
14.3
vs History
44
vs Industry
64
Median 3Y
6.7
Median 5Y
6.7
Industry
13.4
vs History
0
vs Industry
56
Median 3Y
5.2
Median 5Y
5.2
Industry
18.3
vs History
57
vs Industry
78
Median 3Y
1.2
Median 5Y
1.2
Industry
2.4
vs History
52
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
Forward
0.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
15
vs Industry
26
Median 3Y
14
Median 5Y
14
Industry
10.4
Forward
7.2
vs History
15
vs Industry
35
Median 3Y
14
Median 5Y
14
Industry
12.7
Forward
15.7
vs History
44
vs Industry
48
Median 3Y
11.1
Median 5Y
11.1
Industry
12.6
vs History
47
vs Industry
42
Median 3Y
12.9
Median 5Y
12.9
Industry
14.7
vs History
57
vs Industry
72
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7

Multiples Across Competitors

APM Competitors Multiples
APM Human Services International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
APM Human Services International Ltd
ASX:APM
1.3B AUD 0.6 -6 16.9 16.9
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.5T JPY 5.3 51 32.6 41.2
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 42 38.4 46.8
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 25.9 23.1 28.2
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.1 7.7 12.9
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 16.8 12.3 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.5
P/E Multiple
Earnings Growth P/E to Growth
AU
APM Human Services International Ltd
ASX:APM
Average P/E: 82 963 830.3
Negative Multiple: -6
N/A N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
42
4%
11
US
Robert Half International Inc
NYSE:RHI
25.9
4%
6.7
NL
R
Randstad NV
AEX:RAND
16.1
24%
0.7
US
TriNet Group Inc
NYSE:TNET
16.8
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
APM Human Services International Ltd
ASX:APM
Average EV/EBITDA: 7 664 260.9
16.9
N/A N/A
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.4
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23.1
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.5
US
TriNet Group Inc
NYSE:TNET
12.3
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
APM Human Services International Ltd
ASX:APM
Average EV/EBIT: 13 710 853.1
16.9
N/A N/A
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
41.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.8
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
12.9
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.5
-91%
N/A

See Also

Discover More
Back to Top