Eagers Automotive Ltd
ASX:APE

Watchlist Manager
Eagers Automotive Ltd Logo
Eagers Automotive Ltd
ASX:APE
Watchlist
Price: 12.3 AUD -1.76% Market Closed
Market Cap: 3.2B AUD
Have any thoughts about
Eagers Automotive Ltd?
Write Note

Relative Value

The Relative Value of one APE stock under the Base Case scenario is 21.3 AUD. Compared to the current market price of 12.3 AUD, Eagers Automotive Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APE Relative Value
Base Case
21.3 AUD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
65
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
30
vs Industry
48
Median 3Y
10.3
Median 5Y
10.1
Industry
16.9
Forward
13.2
vs History
33
vs Industry
40
Median 3Y
8.2
Median 5Y
7.9
Industry
8
vs History
69
vs Industry
40
Median 3Y
10.8
Median 5Y
9.6
Industry
15.7
vs History
69
vs Industry
30
Median 3Y
2.6
Median 5Y
2.6
Industry
1.6
vs History
84
vs Industry
61
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7
Forward
0.4
vs History
85
vs Industry
46
Median 3Y
2.4
Median 5Y
2.4
Industry
2.3
vs History
87
vs Industry
42
Median 3Y
8.2
Median 5Y
8.7
Industry
8.6
Forward
6.4
vs History
87
vs Industry
51
Median 3Y
8.2
Median 5Y
8.7
Industry
12.9
Forward
7.7
vs History
36
vs Industry
35
Median 3Y
10.7
Median 5Y
10.7
Industry
9.2
vs History
41
vs Industry
35
Median 3Y
14.9
Median 5Y
14.9
Industry
12.9
vs History
68
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

APE Competitors Multiples
Eagers Automotive Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Eagers Automotive Ltd
ASX:APE
3.2B AUD 0.3 12.2 7.4 7.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
69.7B USD 4.2 29.2 20.4 23.2
US
Autozone Inc
NYSE:AZO
55.9B USD 3 21.2 15 17.2
US
Carvana Co
NYSE:CVNA
40.9B USD 3.3 2 403.2 54.1 86.2
ZA
Motus Holdings Ltd
JSE:MTH
20B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.6B USD 0.5 27.4 68.3 188.2
TW
Hotai Motor Co Ltd
TWSE:2207
334.8B TWD 1.4 16.4 27 73.2
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 11.7 11 12.3
ZA
Super Group Ltd
JSE:SPG
10.1B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
10B USD 0.5 19.6 11.8 15.4
US
Lithia Motors Inc
NYSE:LAD
9.3B USD 0.3 11.6 12.2 14.4
P/E Multiple
Earnings Growth PEG
AU
Eagers Automotive Ltd
ASX:APE
Average P/E: 283.6
12.2
-3%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
29.2
8%
3.7
US
Autozone Inc
NYSE:AZO
21.2
7%
3
US
Carvana Co
NYSE:CVNA
2 403.2
27%
89
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
18%
N/A
US
Carmax Inc
NYSE:KMX
27.4
17%
1.6
TW
Hotai Motor Co Ltd
TWSE:2207
16.4
0%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.7
-3%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
3%
N/A
US
Murphy Usa Inc
NYSE:MUSA
19.6
3%
6.5
US
Lithia Motors Inc
NYSE:LAD
11.6
4%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Eagers Automotive Ltd
ASX:APE
Average EV/EBITDA: 25.2
7.4
7%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
6%
3.4
US
Autozone Inc
NYSE:AZO
15
5%
3
US
Carvana Co
NYSE:CVNA
54.1
96%
0.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
21%
N/A
US
Carmax Inc
NYSE:KMX
68.3
36%
1.9
TW
Hotai Motor Co Ltd
TWSE:2207
27
25%
1.1
US
Penske Automotive Group Inc
NYSE:PAG
11
-1%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.2
3%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Eagers Automotive Ltd
ASX:APE
Average EV/EBIT: 48.6
7.4
1%
7.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
6%
3.9
US
Autozone Inc
NYSE:AZO
17.2
5%
3.4
US
Carvana Co
NYSE:CVNA
86.2
N/A N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Carmax Inc
NYSE:KMX
188.2
61%
3.1
TW
Hotai Motor Co Ltd
TWSE:2207
73.2
40%
1.8
US
Penske Automotive Group Inc
NYSE:PAG
12.3
-2%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
15.4
1%
15.4
US
Lithia Motors Inc
NYSE:LAD
14.4
4%
3.6