Ansell Ltd
ASX:ANN

Watchlist Manager
Ansell Ltd Logo
Ansell Ltd
ASX:ANN
Watchlist
Price: 33.95 AUD 0.15% Market Closed
Market Cap: 4.9B AUD
Have any thoughts about
Ansell Ltd?
Write Note

Relative Value

The Relative Value of one ANN stock under the Base Case scenario is 41.53 AUD. Compared to the current market price of 33.95 AUD, Ansell Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANN Relative Value
Base Case
41.53 AUD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
55
Median 3Y
1.3
Median 5Y
1.4
Industry
2.3
Forward
1.6
vs History
1
vs Industry
22
Median 3Y
15.4
Median 5Y
16.5
Industry
23
Forward
19
vs History
52
vs Industry
33
Median 3Y
10.2
Median 5Y
11.2
Industry
14.3
vs History
82
vs Industry
23
Median 3Y
17.8
Median 5Y
17.3
Industry
20
vs History
44
vs Industry
48
Median 3Y
1.5
Median 5Y
1.6
Industry
2.2
vs History
26
vs Industry
53
Median 3Y
1.4
Median 5Y
1.5
Industry
2.4
Forward
1.5
vs History
23
vs Industry
46
Median 3Y
3.8
Median 5Y
4
Industry
5
vs History
14
vs Industry
24
Median 3Y
11.3
Median 5Y
11.8
Industry
12.9
Forward
8.5
vs History
14
vs Industry
30
Median 3Y
11.3
Median 5Y
11.8
Industry
17.4
Forward
10.9
vs History
74
vs Industry
32
Median 3Y
11
Median 5Y
11.7
Industry
14
vs History
82
vs Industry
25
Median 3Y
14.9
Median 5Y
16.4
Industry
18.2
vs History
38
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

ANN Competitors Multiples
Ansell Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ansell Ltd
ASX:ANN
4.9B AUD 1.9 40.2 15.1 15.1
JP
Hoya Corp
TSE:7741
7T JPY 8.6 35.9 23.7 28.5
CH
Alcon AG
SIX:ALC
38.2B CHF 4.3 36.2 17.8 34.4
DK
Coloplast A/S
CSE:COLO B
177.1B DKK 6.6 35.1 22.6 26.6
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 36.8 18.6 22.4
KR
HLB Inc
KOSDAQ:028300
10.3T KRW 198.6 -55.5 -85.5 -80.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51B CNY 11.5 27.6 23.9 23.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.7B USD 4.5 15.8 10.9 12.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.3 -17.1 16.6 55.6
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.1 264.5 462
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.5 23.2 38.1
P/E Multiple
Earnings Growth PEG
AU
Ansell Ltd
ASX:ANN
Average P/E: 34.6
40.2
41%
1
JP
Hoya Corp
TSE:7741
35.9
15%
2.4
CH
Alcon AG
SIX:ALC
36.2
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.1
15%
2.3
US
Align Technology Inc
NASDAQ:ALGN
36.8
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -55.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.8
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.1 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
37.1
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.5
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ansell Ltd
ASX:ANN
Average EV/EBITDA: 43.7
15.1
27%
0.6
JP
Hoya Corp
TSE:7741
23.7
15%
1.6
CH
Alcon AG
SIX:ALC
17.8
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.6
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.6
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.9
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.6
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
264.5
12%
22
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ansell Ltd
ASX:ANN
Average EV/EBIT: 71.9
15.1
18%
0.8
JP
Hoya Corp
TSE:7741
28.5
N/A N/A
CH
Alcon AG
SIX:ALC
34.4
27%
1.3
DK
Coloplast A/S
CSE:COLO B
26.6
12%
2.2
US
Align Technology Inc
NASDAQ:ALGN
22.4
17%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -80.6 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
23%
1
US
Lantheus Holdings Inc
NASDAQ:LNTH
12.4
12%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
55.6
56%
1
UK
ConvaTec Group PLC
LSE:CTEC
462
25%
18.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
38.1
36%
1.1