
Aerometrex Ltd
ASX:AMX

Intrinsic Value
The intrinsic value of one
AMX
stock under the Base Case scenario is
0.5
AUD.
Compared to the current market price of 0.24 AUD,
Aerometrex Ltd
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aerometrex Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Aerometrex Ltd
Balance Sheet Decomposition
Aerometrex Ltd
Current Assets | 9.8m |
Cash & Short-Term Investments | 5m |
Receivables | 3.8m |
Other Current Assets | 928k |
Non-Current Assets | 54.8m |
PP&E | 42.6m |
Intangibles | 8.9m |
Other Non-Current Assets | 3.3m |
Free Cash Flow Analysis
Aerometrex Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Aerometrex Ltd
Revenue
|
24.3m
AUD
|
Cost of Revenue
|
-8.6m
AUD
|
Gross Profit
|
15.6m
AUD
|
Operating Expenses
|
-22.2m
AUD
|
Operating Income
|
-6.5m
AUD
|
Other Expenses
|
842k
AUD
|
Net Income
|
-5.7m
AUD
|
AMX Profitability Score
Profitability Due Diligence
Aerometrex Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Aerometrex Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
AMX Solvency Score
Solvency Due Diligence
Aerometrex Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Aerometrex Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AMX Price Targets Summary
Aerometrex Ltd
Dividends
Current shareholder yield for AMX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AMX
stock under the Base Case scenario is
0.5
AUD.
Compared to the current market price of 0.24 AUD,
Aerometrex Ltd
is
Undervalued by 52%.