
Alcidion Group Ltd
ASX:ALC

Intrinsic Value
The intrinsic value of one
ALC
stock under the Base Case scenario is
0.055
AUD.
Compared to the current market price of 0.076 AUD,
Alcidion Group Ltd
is
Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Alcidion Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Alcidion Group Ltd
Balance Sheet Decomposition
Alcidion Group Ltd
Current Assets | 19.1m |
Cash & Short-Term Investments | 7.7m |
Receivables | 9.8m |
Other Current Assets | 1.6m |
Non-Current Assets | 94.7m |
PP&E | 1.6m |
Intangibles | 93.1m |
Free Cash Flow Analysis
Alcidion Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Alcidion Group Ltd
Revenue
|
35.6m
AUD
|
Cost of Revenue
|
-5.1m
AUD
|
Gross Profit
|
30.5m
AUD
|
Operating Expenses
|
-35.8m
AUD
|
Operating Income
|
-5.2m
AUD
|
Other Expenses
|
277k
AUD
|
Net Income
|
-5m
AUD
|
ALC Profitability Score
Profitability Due Diligence
Alcidion Group Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Alcidion Group Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
ALC Solvency Score
Solvency Due Diligence
Alcidion Group Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Alcidion Group Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALC Price Targets Summary
Alcidion Group Ltd
According to Wall Street analysts, the average 1-year price target for
ALC
is 0.112 AUD
with a low forecast of 0.091 AUD and a high forecast of 0.137 AUD.
Dividends
Current shareholder yield for ALC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALC
stock under the Base Case scenario is
0.055
AUD.
Compared to the current market price of 0.076 AUD,
Alcidion Group Ltd
is
Overvalued by 28%.