Aeris Resources Ltd
ASX:AIS

Watchlist Manager
Aeris Resources Ltd Logo
Aeris Resources Ltd
ASX:AIS
Watchlist
Price: 0.175 AUD 2.94% Market Closed
Market Cap: 169.3m AUD
Have any thoughts about
Aeris Resources Ltd?
Write Note

Relative Value

The Relative Value of one AIS stock under the Base Case scenario is 0.57 AUD. Compared to the current market price of 0.175 AUD, Aeris Resources Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIS Relative Value
Base Case
0.57 AUD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.3
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-0.8
Industry
15.3
Forward
3.3
vs History
38
vs Industry
22
Median 3Y
2.8
Median 5Y
2.6
Industry
9
vs History
6
vs Industry
Median 3Y
-3.6
Median 5Y
-0.9
Industry
15.1
vs History
71
vs Industry
62
Median 3Y
0.8
Median 5Y
1
Industry
1.4
vs History
57
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
Forward
0.3
vs History
19
vs Industry
Median 3Y
2.2
Median 5Y
3.4
Industry
7.2
vs History
17
vs Industry
Median 3Y
3
Median 5Y
4.4
Industry
9.9
Forward
1.2
vs History
17
vs Industry
Median 3Y
3
Median 5Y
4.4
Industry
12.5
Forward
2.4
vs History
34
vs Industry
22
Median 3Y
3.2
Median 5Y
2.1
Industry
10.3
vs History
vs Industry
Median 3Y
-3
Median 5Y
2.5
Industry
13
vs History
76
vs Industry
71
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

AIS Competitors Multiples
Aeris Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aeris Resources Ltd
ASX:AIS
169.3m AUD 0.3 -7 41.3 41.3
US
Southern Copper Corp
NYSE:SCCO
71.6B USD 6.5 23.6 12.5 14.5
US
Freeport-McMoRan Inc
NYSE:FCX
54.7B USD 2.1 27.6 6 7.9
UK
Antofagasta PLC
LSE:ANTO
15.7B GBP 3.1 25.7 5.7 10.3
CA
First Quantum Minerals Ltd
TSX:FM
15.5B CAD 2.3 -7 11.5 23.3
CN
Jiangxi Copper Co Ltd
SSE:600362
71.3B CNY 0.1 10.9 11.9 11.9
CA
Lundin Mining Corp
TSX:LUN
9.6B CAD 1.6 24.3 4.9 9.7
AU
OZ Minerals Ltd
ASX:OZL
9.4B AUD 4.9 45.5 30.1 30.1
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
41.3B CNY 0.3 14.5 9.5 9.5
PL
KGHM Polska Miedz SA
WSE:KGH
23B PLN 0.7 -7.2 11.6 105.9
DE
Aurubis AG
XETRA:NDA
3.3B EUR 0.2 8 4 5.5
P/E Multiple
Earnings Growth PEG
AU
Aeris Resources Ltd
ASX:AIS
Average P/E: 22.5
Negative Multiple: -7
N/A N/A
US
Southern Copper Corp
NYSE:SCCO
23.6
17%
1.4
US
Freeport-McMoRan Inc
NYSE:FCX
27.6
29%
1
UK
Antofagasta PLC
LSE:ANTO
25.7
13%
2
CA
First Quantum Minerals Ltd
TSX:FM
Negative Multiple: -7 N/A N/A
CN
Jiangxi Copper Co Ltd
SSE:600362
10.9
5%
2.2
CA
Lundin Mining Corp
TSX:LUN
24.3
43%
0.6
AU
OZ Minerals Ltd
ASX:OZL
45.5
44%
1
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
14.5
28%
0.5
PL
KGHM Polska Miedz SA
WSE:KGH
Negative Multiple: -7.2 N/A N/A
DE
A
Aurubis AG
XETRA:NDA
8
-2%
N/A