Ai-Media Technologies Ltd
ASX:AIM

Watchlist Manager
Ai-Media Technologies Ltd Logo
Ai-Media Technologies Ltd
ASX:AIM
Watchlist
Price: 0.835 AUD 1.83% Market Closed
Market Cap: 174.4m AUD
Have any thoughts about
Ai-Media Technologies Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AIM stock under the Base Case scenario is 0.369 AUD. Compared to the current market price of 0.835 AUD, Ai-Media Technologies Ltd is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIM Intrinsic Value
0.369 AUD
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ai-Media Technologies Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for AIM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about AIM?
Bearish
Neutral
Bullish

Fundamental Analysis

0.835 AUD
+1.83%
+1.83%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ai-Media Technologies Ltd
AU
Commercial Services & Supplies
Market Cap
174.4m AUD
IPO
Sep 15, 2020
Employees
-
Australia
Market Cap
174.4m AUD
Industry
Commercial Services & Supplies
IPO
Sep 15, 2020
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ai-Media Technologies Ltd

Provide an overview of the primary business activities
of Ai-Media Technologies Ltd.

What unique competitive advantages
does Ai-Media Technologies Ltd hold over its rivals?

What risks and challenges
does Ai-Media Technologies Ltd face in the near future?

Has there been any significant insider trading activity
in Ai-Media Technologies Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ai-Media Technologies Ltd.

Provide P/S
for Ai-Media Technologies Ltd.

Provide P/E
for Ai-Media Technologies Ltd.

Provide P/OCF
for Ai-Media Technologies Ltd.

Provide P/FCFE
for Ai-Media Technologies Ltd.

Provide P/B
for Ai-Media Technologies Ltd.

Provide EV/S
for Ai-Media Technologies Ltd.

Provide EV/GP
for Ai-Media Technologies Ltd.

Provide EV/EBITDA
for Ai-Media Technologies Ltd.

Provide EV/EBIT
for Ai-Media Technologies Ltd.

Provide EV/OCF
for Ai-Media Technologies Ltd.

Provide EV/FCFF
for Ai-Media Technologies Ltd.

Provide EV/IC
for Ai-Media Technologies Ltd.

Show me price targets
for Ai-Media Technologies Ltd made by professional analysts.

What are the Revenue projections
for Ai-Media Technologies Ltd?

How accurate were the past Revenue estimates
for Ai-Media Technologies Ltd?

What are the Net Income projections
for Ai-Media Technologies Ltd?

How accurate were the past Net Income estimates
for Ai-Media Technologies Ltd?

What are the EPS projections
for Ai-Media Technologies Ltd?

How accurate were the past EPS estimates
for Ai-Media Technologies Ltd?

What are the EBIT projections
for Ai-Media Technologies Ltd?

How accurate were the past EBIT estimates
for Ai-Media Technologies Ltd?

Compare the revenue forecasts
for Ai-Media Technologies Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ai-Media Technologies Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ai-Media Technologies Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ai-Media Technologies Ltd compared to its peers.

Compare the P/E ratios
of Ai-Media Technologies Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ai-Media Technologies Ltd with its peers.

Analyze the financial leverage
of Ai-Media Technologies Ltd compared to its main competitors.

Show all profitability ratios
for Ai-Media Technologies Ltd.

Provide ROE
for Ai-Media Technologies Ltd.

Provide ROA
for Ai-Media Technologies Ltd.

Provide ROIC
for Ai-Media Technologies Ltd.

Provide ROCE
for Ai-Media Technologies Ltd.

Provide Gross Margin
for Ai-Media Technologies Ltd.

Provide Operating Margin
for Ai-Media Technologies Ltd.

Provide Net Margin
for Ai-Media Technologies Ltd.

Provide FCF Margin
for Ai-Media Technologies Ltd.

Show all solvency ratios
for Ai-Media Technologies Ltd.

Provide D/E Ratio
for Ai-Media Technologies Ltd.

Provide D/A Ratio
for Ai-Media Technologies Ltd.

Provide Interest Coverage Ratio
for Ai-Media Technologies Ltd.

Provide Altman Z-Score Ratio
for Ai-Media Technologies Ltd.

Provide Quick Ratio
for Ai-Media Technologies Ltd.

Provide Current Ratio
for Ai-Media Technologies Ltd.

Provide Cash Ratio
for Ai-Media Technologies Ltd.

What is the historical Revenue growth
over the last 5 years for Ai-Media Technologies Ltd?

What is the historical Net Income growth
over the last 5 years for Ai-Media Technologies Ltd?

What is the current Free Cash Flow
of Ai-Media Technologies Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ai-Media Technologies Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ai-Media Technologies Ltd

Current Assets 26.8m
Cash & Short-Term Investments 11.1m
Receivables 11.8m
Other Current Assets 3.8m
Non-Current Assets 66.4m
PP&E 4.9m
Intangibles 56.2m
Other Non-Current Assets 5.3m
Current Liabilities 14.1m
Accounts Payable 7.4m
Other Current Liabilities 6.7m
Non-Current Liabilities 3.1m
Long-Term Debt 291.2k
Other Non-Current Liabilities 2.8m
Efficiency

Earnings Waterfall
Ai-Media Technologies Ltd

Revenue
66.4m AUD
Cost of Revenue
-6.3m AUD
Gross Profit
60.1m AUD
Operating Expenses
-60.3m AUD
Operating Income
-133.8k AUD
Other Expenses
-1.2m AUD
Net Income
-1.3m AUD
Fundamental Scores

AIM Profitability Score
Profitability Due Diligence

Ai-Media Technologies Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
ROE is Increasing
39/100
Profitability
Score

Ai-Media Technologies Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

AIM Solvency Score
Solvency Due Diligence

Ai-Media Technologies Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
61/100
Solvency
Score

Ai-Media Technologies Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIM Price Targets Summary
Ai-Media Technologies Ltd

Wall Street analysts forecast AIM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIM is 1.02 AUD with a low forecast of 1.01 AUD and a high forecast of 1.05 AUD.

Lowest
Price Target
1.01 AUD
21% Upside
Average
Price Target
1.02 AUD
22% Upside
Highest
Price Target
1.05 AUD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ai-Media Technologies Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AIM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AIM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?
What is the Intrinsic Value of one AIM stock?

The intrinsic value of one AIM stock under the Base Case scenario is 0.369 AUD.

Is AIM stock undervalued or overvalued?

Compared to the current market price of 0.835 AUD, Ai-Media Technologies Ltd is Overvalued by 56%.

Back to Top