Ai-Media Technologies Ltd
ASX:AIM

Watchlist Manager
Ai-Media Technologies Ltd Logo
Ai-Media Technologies Ltd
ASX:AIM
Watchlist
Price: 0.86 AUD 4.88% Market Closed
Market Cap: 179.6m AUD
Have any thoughts about
Ai-Media Technologies Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AIM stock under the Base Case scenario is 0.47 AUD. Compared to the current market price of 0.86 AUD, Ai-Media Technologies Ltd is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIM Intrinsic Value
0.47 AUD
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ai-Media Technologies Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AIM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AIM?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Commercial Services & Supplies Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Ai-Media Technologies Ltd

Provide an overview of the primary business activities
of Ai-Media Technologies Ltd.

What unique competitive advantages
does Ai-Media Technologies Ltd hold over its rivals?

What risks and challenges
does Ai-Media Technologies Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ai-Media Technologies Ltd.

Provide P/S
for Ai-Media Technologies Ltd.

Provide P/E
for Ai-Media Technologies Ltd.

Provide P/OCF
for Ai-Media Technologies Ltd.

Provide P/FCFE
for Ai-Media Technologies Ltd.

Provide P/B
for Ai-Media Technologies Ltd.

Provide EV/S
for Ai-Media Technologies Ltd.

Provide EV/GP
for Ai-Media Technologies Ltd.

Provide EV/EBITDA
for Ai-Media Technologies Ltd.

Provide EV/EBIT
for Ai-Media Technologies Ltd.

Provide EV/OCF
for Ai-Media Technologies Ltd.

Provide EV/FCFF
for Ai-Media Technologies Ltd.

Provide EV/IC
for Ai-Media Technologies Ltd.

Show me price targets
for Ai-Media Technologies Ltd made by professional analysts.

What are the Revenue projections
for Ai-Media Technologies Ltd?

How accurate were the past Revenue estimates
for Ai-Media Technologies Ltd?

What are the Net Income projections
for Ai-Media Technologies Ltd?

How accurate were the past Net Income estimates
for Ai-Media Technologies Ltd?

What are the EPS projections
for Ai-Media Technologies Ltd?

How accurate were the past EPS estimates
for Ai-Media Technologies Ltd?

What are the EBIT projections
for Ai-Media Technologies Ltd?

How accurate were the past EBIT estimates
for Ai-Media Technologies Ltd?

Compare the revenue forecasts
for Ai-Media Technologies Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ai-Media Technologies Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ai-Media Technologies Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ai-Media Technologies Ltd compared to its peers.

Compare the P/E ratios
of Ai-Media Technologies Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ai-Media Technologies Ltd with its peers.

Analyze the financial leverage
of Ai-Media Technologies Ltd compared to its main competitors.

Show all profitability ratios
for Ai-Media Technologies Ltd.

Provide ROE
for Ai-Media Technologies Ltd.

Provide ROA
for Ai-Media Technologies Ltd.

Provide ROIC
for Ai-Media Technologies Ltd.

Provide ROCE
for Ai-Media Technologies Ltd.

Provide Gross Margin
for Ai-Media Technologies Ltd.

Provide Operating Margin
for Ai-Media Technologies Ltd.

Provide Net Margin
for Ai-Media Technologies Ltd.

Provide FCF Margin
for Ai-Media Technologies Ltd.

Show all solvency ratios
for Ai-Media Technologies Ltd.

Provide D/E Ratio
for Ai-Media Technologies Ltd.

Provide D/A Ratio
for Ai-Media Technologies Ltd.

Provide Interest Coverage Ratio
for Ai-Media Technologies Ltd.

Provide Altman Z-Score Ratio
for Ai-Media Technologies Ltd.

Provide Quick Ratio
for Ai-Media Technologies Ltd.

Provide Current Ratio
for Ai-Media Technologies Ltd.

Provide Cash Ratio
for Ai-Media Technologies Ltd.

What is the historical Revenue growth
over the last 5 years for Ai-Media Technologies Ltd?

What is the historical Net Income growth
over the last 5 years for Ai-Media Technologies Ltd?

What is the current Free Cash Flow
of Ai-Media Technologies Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ai-Media Technologies Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ai-Media Technologies Ltd

Current Assets 26.8m
Cash & Short-Term Investments 11.1m
Receivables 11.8m
Other Current Assets 3.8m
Non-Current Assets 66.4m
PP&E 4.9m
Intangibles 56.2m
Other Non-Current Assets 5.3m
Current Liabilities 14.1m
Accounts Payable 7.4m
Other Current Liabilities 6.7m
Non-Current Liabilities 3.1m
Long-Term Debt 291.2k
Other Non-Current Liabilities 2.8m
Efficiency

Earnings Waterfall
Ai-Media Technologies Ltd

Revenue
66.4m AUD
Cost of Revenue
-6.3m AUD
Gross Profit
60.1m AUD
Operating Expenses
-60.3m AUD
Operating Income
-133.8k AUD
Other Expenses
-1.2m AUD
Net Income
-1.3m AUD

Free Cash Flow Analysis
Ai-Media Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AIM Profitability Score
Profitability Due Diligence

Ai-Media Technologies Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
41/100
Profitability
Score

Ai-Media Technologies Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

AIM Solvency Score
Solvency Due Diligence

Ai-Media Technologies Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
61/100
Solvency
Score

Ai-Media Technologies Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIM Price Targets Summary
Ai-Media Technologies Ltd

Wall Street analysts forecast AIM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIM is 0.71 AUD with a low forecast of 0.71 AUD and a high forecast of 0.74 AUD.

Lowest
Price Target
0.71 AUD
18% Downside
Average
Price Target
0.71 AUD
17% Downside
Highest
Price Target
0.74 AUD
15% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AIM?

Click here to dive deeper.

Dividends

Ai-Media Technologies Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AIM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ai-Media Technologies Ltd Logo
Ai-Media Technologies Ltd

Country

Australia

Industry

Commercial Services & Supplies

Market Cap

179.6m AUD

Dividend Yield

0%

Description

Ai-Media Technologies Ltd. operates as a cloud-based technology platform which provides live and recorded captioning, transcription, subtitles, translation and speech analytics. The company is headquartered in North Sydney, New South Wales. The company went IPO on 2020-09-15. The firm provides live and recorded captioning, transcription and translation services. Its live captions services include streaming captions, captions (CART), zoom meetings, live broadcast captions, broadcast subtitles, audio description and note taking. The Company’s recorded captions products include closed captions, open captions, audio description, transcripts and subtitles. The company provides captioning for live and recorded media content, online events and Web streams. Its translation services include subtitles, live translations and document translation. The Company’s transcription services include audio transcription and media alternative transcript. Its technology platform combines artificial intelligence and human ability to deliver speech-to-text accuracy. The firm serves industries, such as broadcast, education, corporate and government.

Contact

NEW SOUTH WALES
North Sydney
Level 1 103 Miller Street
+61288707700.0
www.ai-media.tv

IPO

2020-09-15

Employees

-

Officers

Co-Founder, CEO & Executive Director
Mr. Anthony Abrahams B.Com., L.L.B., M.B.A.
Chief Financial Officer
Mr. Jason Singh
Chief Operating Officer
Ms. Donna Reid
Chief Sales Officer
Mr. James Ward
Chief Product Officer
Mr. Bill McLaughlin
Company Secretary
Ms. Lisa Jones

See Also

Discover More
What is the Intrinsic Value of one AIM stock?

The intrinsic value of one AIM stock under the Base Case scenario is 0.47 AUD.

Is AIM stock undervalued or overvalued?

Compared to the current market price of 0.86 AUD, Ai-Media Technologies Ltd is Overvalued by 46%.

Back to Top