Ai-Media Technologies Ltd
ASX:AIM

Watchlist Manager
Ai-Media Technologies Ltd Logo
Ai-Media Technologies Ltd
ASX:AIM
Watchlist
Price: 0.86 AUD 4.88% Market Closed
Market Cap: 179.6m AUD
Have any thoughts about
Ai-Media Technologies Ltd?
Write Note

Relative Value

The Relative Value of one AIM stock under the Base Case scenario is 0.62 AUD. Compared to the current market price of 0.86 AUD, Ai-Media Technologies Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIM Relative Value
Base Case
0.62 AUD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
38
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2
Forward
2.4
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-15.9
Industry
16.8
Forward
85.1
vs History
26
vs Industry
11
Median 3Y
35.1
Median 5Y
23.1
Industry
9.7
vs History
3
vs Industry
18
Median 3Y
-21.6
Median 5Y
-8.4
Industry
16.6
vs History
25
vs Industry
50
Median 3Y
0.9
Median 5Y
1
Industry
1.6
vs History
34
vs Industry
44
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
2.2
vs History
42
vs Industry
75
Median 3Y
1.6
Median 5Y
1.7
Industry
4.4
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-20.8
Industry
8.4
Forward
25.7
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-20.8
Industry
12
Forward
76
vs History
26
vs Industry
14
Median 3Y
29.2
Median 5Y
19.1
Industry
10.3
vs History
3
vs Industry
16
Median 3Y
-24.7
Median 5Y
-15.5
Industry
13.6
vs History
30
vs Industry
40
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

AIM Competitors Multiples
Ai-Media Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ai-Media Technologies Ltd
ASX:AIM
179.6m AUD 2.7 -133.9 -1 261.4 -1 261.4
US
Cintas Corp
NASDAQ:CTAS
87.7B USD 7.2 43.4 29.1 34.1
US
Copart Inc
NASDAQ:CPRT
55.6B USD 13.1 40.8 29.6 33.2
AU
Brambles Ltd
ASX:BXB
26.6B AUD 2.6 22.1 15.5 15.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
23.9B CAD 4.1 50.1 16 25.1
US
Aurora Innovation Inc
NASDAQ:AUR
9.2B USD 0 -11.6 -9.9 -9.6
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
639.7B INR 14.6 53.9 41 42.7
FR
Spie SA
PAR:SPIE
5.3B EUR 0.6 24 8.5 14.4
FR
Elis SA
PAR:ELIS
4.9B EUR 1.1 20.3 5.5 15.4
US
IAA Inc
F:3NI
4.9B EUR 2.5 17.8 11.7 14.6

See Also

Discover More
Back to Top