
Australian Dairy Nutritionals Group
ASX:AHF

Intrinsic Value
The intrinsic value of one
AHF
stock under the Base Case scenario is
0.008
AUD.
Compared to the current market price of 0.045 AUD,
Australian Dairy Nutritionals Group
is
Overvalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Australian Dairy Nutritionals Group
Fundamental Analysis


Revenue & Expenses Breakdown
Australian Dairy Nutritionals Group
Balance Sheet Decomposition
Australian Dairy Nutritionals Group
Current Assets | 7.2m |
Cash & Short-Term Investments | 4.5m |
Receivables | 566.2k |
Other Current Assets | 2.2m |
Non-Current Assets | 21.2m |
PP&E | 20.8m |
Intangibles | 389.7k |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
Australian Dairy Nutritionals Group
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Australian Dairy Nutritionals Group
Revenue
|
5.3m
AUD
|
Cost of Revenue
|
-6.3m
AUD
|
Gross Profit
|
-1m
AUD
|
Operating Expenses
|
-4.5m
AUD
|
Operating Income
|
-5.5m
AUD
|
Other Expenses
|
-1.2m
AUD
|
Net Income
|
-6.7m
AUD
|
AHF Profitability Score
Profitability Due Diligence
Australian Dairy Nutritionals Group's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

Score
Australian Dairy Nutritionals Group's profitability score is 12/100. The higher the profitability score, the more profitable the company is.
AHF Solvency Score
Solvency Due Diligence
Australian Dairy Nutritionals Group's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
Australian Dairy Nutritionals Group's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AHF Price Targets Summary
Australian Dairy Nutritionals Group
Dividends
Current shareholder yield for AHF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AHF
stock under the Base Case scenario is
0.008
AUD.
Compared to the current market price of 0.045 AUD,
Australian Dairy Nutritionals Group
is
Overvalued by 83%.