Australian Dairy Nutritionals Group
ASX:AHF

Watchlist Manager
Australian Dairy Nutritionals Group Logo
Australian Dairy Nutritionals Group
ASX:AHF
Watchlist
Price: 0.081 AUD -8.99% Market Closed
Market Cap: 60.2m AUD
Have any thoughts about
Australian Dairy Nutritionals Group?
Write Note

Income Statement

Earnings Waterfall
Australian Dairy Nutritionals Group

Revenue
6.3m AUD
Cost of Revenue
-6.4m AUD
Gross Profit
-165.6k AUD
Operating Expenses
-4.9m AUD
Operating Income
-5m AUD
Other Expenses
-2.3m AUD
Net Income
-7.4m AUD

Income Statement
Australian Dairy Nutritionals Group

Rotate your device to view
Income Statement
Currency: AUD
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3
N/A
3
+5%
3
+8%
3
+2%
1
-60%
(0)
N/A
0
N/A
0
-97%
0
N/A
0
N/A
0
+100%
0
+350%
0
-11%
0
N/A
0
N/A
1
N/A
3
+313%
5
+90%
10
+90%
20
+99%
24
+21%
21
-9%
20
-9%
19
0%
21
+10%
22
+4%
22
+1%
23
+2%
22
-5%
19
-15%
6
-68%
10
+72%
6
-42%
5
-8%
6
+16%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(3)
(7)
(15)
(18)
(17)
(15)
(15)
(16)
(16)
(17)
(19)
(17)
(15)
(5)
(8)
(7)
(7)
(6)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
+173%
2
+153%
2
+35%
4
+78%
5
+19%
5
-8%
4
-10%
4
+0%
5
+17%
6
+15%
5
-12%
4
-22%
4
+9%
4
-16%
1
-64%
2
+36%
(1)
N/A
(2)
-67%
(0)
+90%
Operating Income
Operating Expenses
(4)
(5)
(9)
(9)
(2)
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(6)
(7)
(6)
(7)
(7)
(8)
(9)
(9)
(6)
(8)
(10)
(4)
(6)
(5)
(5)
(5)
Selling, General & Administrative
(3)
(4)
(4)
(4)
(2)
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(3)
(5)
(6)
(5)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(6)
(3)
(6)
(4)
(4)
(4)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
Other Operating Expenses
(0)
(0)
(4)
(4)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
(3)
0
0
0
0
0
Operating Income
(1)
N/A
(2)
-82%
(6)
-244%
(6)
+0%
(1)
+89%
1
N/A
0
-90%
(0)
N/A
(0)
+50%
(0)
+17%
(0)
+20%
0
N/A
(0)
N/A
(0)
-550%
(0)
-223%
(1)
-52%
(1)
+1%
0
N/A
(1)
N/A
(2)
-141%
(2)
-1%
(2)
+21%
(3)
-69%
(3)
-14%
(3)
+4%
(3)
-6%
(4)
-16%
(2)
+53%
(4)
-103%
(6)
-71%
(2)
+60%
(4)
-83%
(6)
-33%
(6)
-4%
(5)
+19%
Pre-Tax Income
Interest Income Expense
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
(0)
(1)
(1)
0
0
0
0
0
(0)
(0)
0
0
(1)
(1)
(1)
(3)
(2)
0
0
(1)
(1)
(0)
0
(3)
(8)
(3)
1
(1)
(1)
(1)
(2)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
3
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(1)
N/A
(2)
-80%
(6)
-244%
(6)
-2%
(1)
+76%
(0)
+93%
0
N/A
(0)
N/A
(0)
+50%
(0)
+17%
(0)
+20%
(0)
-75%
(0)
-43%
(0)
-20%
(0)
-250%
(1)
-186%
(2)
-71%
(1)
+56%
(4)
-307%
(5)
-36%
(2)
+57%
(2)
+8%
(4)
-107%
(4)
-8%
(4)
+10%
(3)
+14%
(7)
-116%
(10)
-36%
(7)
+32%
(3)
+50%
(2)
+49%
(2)
+3%
(7)
-306%
(8)
-13%
(7)
+7%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(1)
(2)
(6)
(6)
(1)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(1)
(4)
(5)
(2)
(2)
(4)
(4)
(4)
(3)
(7)
(10)
(7)
(3)
(2)
(2)
(7)
(8)
(7)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(1)
N/A
(2)
-80%
(6)
-244%
(6)
-2%
(1)
+76%
(0)
+93%
0
N/A
0
-57%
(0)
N/A
(0)
+17%
(0)
+20%
(0)
-75%
(0)
-43%
(0)
-20%
(0)
-250%
(1)
-186%
(2)
-71%
(1)
+56%
(4)
-307%
(5)
-36%
(2)
+57%
(2)
+8%
(4)
-107%
(4)
-8%
(4)
+10%
(3)
+14%
(7)
-116%
(10)
-36%
(7)
+32%
(3)
+50%
(4)
-19%
(7)
-76%
(9)
-27%
(7)
+25%
(7)
-6%
EPS (Diluted)
-0.03
N/A
-0.06
-100%
-0.2
-233%
-0.17
+15%
-0.04
+76%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.03
N/A
-0.01
+67%
-0.03
-200%
-0.02
+33%
-0.02
N/A
-0.03
-50%
-0.01
+67%
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.02
-100%
-0.03
-50%
-0.02
+33%
-0.01
+50%
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A