Acrow Formwork and Construction Services Ltd
ASX:ACF

Watchlist Manager
Acrow Formwork and Construction Services Ltd Logo
Acrow Formwork and Construction Services Ltd
ASX:ACF
Watchlist
Price: 1.04 AUD 0.97% Market Closed
Market Cap: 317.8m AUD
Have any thoughts about
Acrow Formwork and Construction Services Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one ACF stock under the Base Case scenario is 2.19 AUD. Compared to the current market price of 1.04 AUD, Acrow Formwork and Construction Services Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACF Relative Value
Base Case
2.19 AUD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
15
vs Industry
21
Median 3Y
1.4
Median 5Y
1
Industry
0.7
Forward
1.2
More Details
12.3
P/E
P/E
Price to Earnings
12.3
vs History
52
vs Industry
39
Median 3Y
11.5
Median 5Y
12.8
Industry
14.4
Forward
8.4
More Details
9.6
P/OCF
P/OCF
Price to OCF
9.6
vs History
23
vs Industry
31
Median 3Y
9.6
Median 5Y
8.3
Industry
7.9
More Details
57.5
P/FCFE
P/FCFE
Price to FCFE
57.5
vs History
20
vs Industry
3
Median 3Y
-9.7
Median 5Y
3.6
Industry
15
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
19
vs Industry
18
Median 3Y
2.2
Median 5Y
1.5
Industry
1.1
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
14
vs Industry
21
Median 3Y
1.7
Median 5Y
1.4
Industry
0.9
Forward
1.5
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
17
vs Industry
50
Median 3Y
2.4
Median 5Y
2.2
Industry
4.2
More Details
11.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.3
vs History
76
vs Industry
25
Median 3Y
12.2
Median 5Y
14
Industry
8.9
Forward
4.5
More Details
11.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.3
vs History
76
vs Industry
32
Median 3Y
12.2
Median 5Y
14
Industry
11.6
Forward
6.3
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
28
vs Industry
29
Median 3Y
11.9
Median 5Y
10.8
Industry
8.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-24.6
Median 5Y
-24.2
Industry
10.2
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
19
vs Industry
23
Median 3Y
1.4
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

ACF Competitors Multiples
Acrow Formwork and Construction Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Acrow Formwork and Construction Services Ltd
ASX:ACF
313.5m AUD 1.6 12.3 11.3 11.3
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Acrow Formwork and Construction Services Ltd
ASX:ACF
Average EV/EBITDA: 31.7
11.3
186%
0.1
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Acrow Formwork and Construction Services Ltd
ASX:ACF
Average EV/EBIT: 48.6
11.3
100%
0.1
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Summary
ACF intrinsic value, competitors valuation, and company profile.
DCF Valuation
ACF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ACF stock valuation using valuation multiples.
Wall Street Estimates
ACF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ACF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.