Adore Beauty Group Ltd
ASX:ABY

Watchlist Manager
Adore Beauty Group Ltd Logo
Adore Beauty Group Ltd
ASX:ABY
Watchlist
Price: 0.7 AUD -0.71% Market Closed
Market Cap: 65.8m AUD

Intrinsic Value

The intrinsic value of one ABY stock under the Base Case scenario is 1.87 AUD. Compared to the current market price of 0.7 AUD, Adore Beauty Group Ltd is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABY Intrinsic Value
1.87 AUD
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adore Beauty Group Ltd

ABY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ABY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Adore Beauty Group Ltd
ASX:ABY
AU
Retail
Market Cap
65.8m AUD
IPO
Oct 23, 2020
AU
Retail
Market Cap
65.8m AUD
IPO
Oct 23, 2020
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ABY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Adore Beauty Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adore Beauty Group Ltd

Current Assets 41.5m
Cash & Short-Term Investments 11.7m
Receivables 3.6m
Other Current Assets 26.3m
Non-Current Assets 37.7m
PP&E 8m
Intangibles 29.8m
Other Non-Current Assets 15k
Efficiency

Free Cash Flow Analysis
Adore Beauty Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adore Beauty Group Ltd

Revenue
198.4m AUD
Cost of Revenue
-129m AUD
Gross Profit
69.4m AUD
Operating Expenses
-65.2m AUD
Operating Income
4.3m AUD
Other Expenses
-2.4m AUD
Net Income
1.8m AUD
Fundamental Scores

ABY Profitability Score
Profitability Due Diligence

Adore Beauty Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive Revenue Growth Forecast
ROE is Increasing
50/100
Profitability
Score

Adore Beauty Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ABY Solvency Score
Solvency Due Diligence

Adore Beauty Group Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

Adore Beauty Group Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABY Price Targets Summary
Adore Beauty Group Ltd

Wall Street analysts forecast ABY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ABY is 1.18 AUD with a low forecast of 1.01 AUD and a high forecast of 1.48 AUD.

Lowest
Price Target
1.01 AUD
44% Upside
Average
Price Target
1.18 AUD
68% Upside
Highest
Price Target
1.48 AUD
112% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Adore Beauty Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ABY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ABY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ABY stock?

The intrinsic value of one ABY stock under the Base Case scenario is 1.87 AUD.

Is ABY stock undervalued or overvalued?

Compared to the current market price of 0.7 AUD, Adore Beauty Group Ltd is Undervalued by 62%.

Back to Top