
Abacus Group
ASX:ABG

Intrinsic Value
The intrinsic value of one
ABG
stock under the Base Case scenario is
2.01
AUD.
Compared to the current market price of 1.14 AUD,
Abacus Group
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Abacus Group
Fundamental Analysis

Potential weakness in core office and retail segments poses a major risk if shifts in tenant preferences and remote working trends lead to higher vacancy and pressure on rental rates, threatening Abacus Group’s cash flows.
A diversified portfolio that balances commercial, retail, and self-storage assets gives Abacus Group a defensive edge, mitigating cyclical downturns in any single property type.

Revenue & Expenses Breakdown
Abacus Group
Balance Sheet Decomposition
Abacus Group
Current Assets | 86.3m |
Cash & Short-Term Investments | 41m |
Receivables | 36m |
Other Current Assets | 9.4m |
Non-Current Assets | 2.5B |
Long-Term Investments | 2.4B |
PP&E | 230k |
Intangibles | 32.4m |
Other Non-Current Assets | 65.6m |
Free Cash Flow Analysis
Abacus Group
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Abacus Group
Revenue
|
167.3m
AUD
|
Cost of Revenue
|
-42.5m
AUD
|
Gross Profit
|
124.8m
AUD
|
Operating Expenses
|
-40.1m
AUD
|
Operating Income
|
84.8m
AUD
|
Other Expenses
|
-188m
AUD
|
Net Income
|
-103.2m
AUD
|
ABG Profitability Score
Profitability Due Diligence
Abacus Group's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Abacus Group's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
ABG Solvency Score
Solvency Due Diligence
Abacus Group's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Abacus Group's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ABG Price Targets Summary
Abacus Group
According to Wall Street analysts, the average 1-year price target for
ABG
is 1.32 AUD
with a low forecast of 1.21 AUD and a high forecast of 1.48 AUD.
Dividends
Current shareholder yield for ABG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ABG
stock under the Base Case scenario is
2.01
AUD.
Compared to the current market price of 1.14 AUD,
Abacus Group
is
Undervalued by 43%.