Abacus Group
ASX:ABG

Watchlist Manager
Abacus Group Logo
Abacus Group
ASX:ABG
Watchlist
Price: 1.182 AUD 1.46%
Market Cap: 1.1B AUD
Have any thoughts about
Abacus Group?
Write Note

Relative Value

The Relative Value of one ABG stock under the Base Case scenario is 2.998 AUD. Compared to the current market price of 1.182 AUD, Abacus Group is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABG Relative Value
Base Case
2.998 AUD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
7
Median 3Y
6.3
Median 5Y
4.1
Industry
3.6
Forward
5.3
vs History
vs Industry
10
Median 3Y
1.9
Median 5Y
2.9
Industry
16.7
Forward
13.7
vs History
4
vs Industry
40
Median 3Y
7.4
Median 5Y
6.3
Industry
10.9
vs History
vs Industry
38
Median 3Y
1.1
Median 5Y
1.7
Industry
13.3
vs History
4
vs Industry
62
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
vs History
42
vs Industry
5
Median 3Y
13.6
Median 5Y
9.2
Industry
6.6
Forward
9.9
vs History
42
vs Industry
6
Median 3Y
18.8
Median 5Y
11.6
Industry
11.9
vs History
42
vs Industry
1
Median 3Y
27.9
Median 5Y
17.2
Industry
15.8
Forward
15.6
vs History
42
vs Industry
2
Median 3Y
27.9
Median 5Y
17.2
Industry
19
Forward
16.2
vs History
4
vs Industry
37
Median 3Y
16.4
Median 5Y
15
Industry
18.5
vs History
4
vs Industry
33
Median 3Y
16.8
Median 5Y
15.7
Industry
20.1
vs History
4
vs Industry
48
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

ABG Competitors Multiples
Abacus Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Abacus Group
ASX:ABG
1.1B AUD 6.3 -4.4 23.3 23.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.8B USD 5.3 59.4 13.8 30.8
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.4 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.8B USD 4.4 -145.5 21.6 63.3
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.2 50.2 44.2 44.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 23.9 13.5 28.2
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.5 35.5
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.5 89.6 13.8 42.4
P/E Multiple
Earnings Growth P/E to Growth
AU
Abacus Group
ASX:ABG
Average P/E: 43
Negative Multiple: -4.4
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
59.4
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.4
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -145.5
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.2
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
23.9
-33%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
89.6
-25%
N/A

See Also

Discover More
Back to Top