4DMedical Ltd
ASX:4DX

Watchlist Manager
4DMedical Ltd Logo
4DMedical Ltd
ASX:4DX
Watchlist
Price: 0.455 AUD
Market Cap: 187.1m AUD
Have any thoughts about
4DMedical Ltd?
Write Note

Relative Value

The Relative Value of one 4DX stock under the Base Case scenario is 0.467 AUD. Compared to the current market price of 0.455 AUD, 4DMedical Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4DX Relative Value
Base Case
0.467 AUD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
2
Median 3Y
216.1
Median 5Y
267.8
Industry
2.3
Forward
14.4
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-8.4
Industry
23.1
Forward
-6.5
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-10.5
Industry
14.2
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-9
Industry
20.1
vs History
68
vs Industry
39
Median 3Y
3
Median 5Y
3.1
Industry
2.2
vs History
90
vs Industry
2
Median 3Y
147.1
Median 5Y
219.5
Industry
2.4
Forward
12.3
vs History
92
vs Industry
2
Median 3Y
241.8
Median 5Y
411.5
Industry
5
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-6.5
Industry
12.7
Forward
-5.4
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-6.5
Industry
17.1
Forward
-4.7
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-8.6
Industry
14
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-8
Industry
18
vs History
92
vs Industry
41
Median 3Y
9.3
Median 5Y
14
Industry
1.9

Multiples Across Competitors

4DX Competitors Multiples
4DMedical Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
4DMedical Ltd
ASX:4DX
186.7m AUD 49.7 -5.2 -4.6 -4.6
US
Veeva Systems Inc
NYSE:VEEV
36.5B USD 13.7 54.8 46.4 49.2
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.4B AUD 158.8 319.1 223.3 223.3
US
Doximity Inc
NYSE:DOCS
10.7B USD 20.6 61.2 46.4 48.8
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 7 -120 24.6 68.5
JP
M3 Inc
TSE:2413
934B JPY 3.8 23.9 11.8 13.8
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 170.1 283.4 386
SE
Sectra AB
STO:SECT B
53.5B SEK 29.5 119.5 -71.4 -71.4
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -293.9 238.8 3 823.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16.2B CNY 5.1 45.1 32.4 32.4
P/E Multiple
Earnings Growth P/E to Growth
AU
4DMedical Ltd
ASX:4DX
Average P/E: 105.8
Negative Multiple: -5.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
54.8
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
319.1
131%
2.4
US
Doximity Inc
NYSE:DOCS
61.2
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -120 N/A N/A
JP
M3 Inc
TSE:2413
23.9
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
170.1
N/A N/A
SE
Sectra AB
STO:SECT B
119.5
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -293.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
45.1
142%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
4DMedical Ltd
ASX:4DX
Average EV/EBITDA: 103.2
Negative Multiple: -4.6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
46.4
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
223.3
130%
1.7
US
Doximity Inc
NYSE:DOCS
46.4
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
24.6
N/A N/A
JP
M3 Inc
TSE:2413
11.8
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
283.4
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.4 N/A N/A
US
V
Vocera Communications Inc
F:V00
238.8
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32.4
143%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
4DMedical Ltd
ASX:4DX
Average EV/EBIT: 521
Negative Multiple: -4.6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
49.2
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
223.3
122%
1.8
US
Doximity Inc
NYSE:DOCS
48.8
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
68.5
N/A N/A
JP
M3 Inc
TSE:2413
13.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
386
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.4 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 823.6
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32.4
123%
0.3

See Also

Discover More
Back to Top