Amaero International Ltd
ASX:3DA

Watchlist Manager
Amaero International Ltd Logo
Amaero International Ltd
ASX:3DA
Watchlist
Price: 0.23 AUD -2.13% Market Closed
Market Cap: 158.7m AUD

Intrinsic Value

The intrinsic value of one 3DA stock under the Base Case scenario is 0.9 AUD. Compared to the current market price of 0.23 AUD, Amaero International Ltd is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

3DA Intrinsic Value
0.9 AUD
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Amaero International Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
3DA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for 3DA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Amaero International Ltd
ASX:3DA
AU
Machinery
Market Cap
158.7m AUD
IPO
Dec 6, 2019
AU
Machinery
Market Cap
158.7m AUD
IPO
Dec 6, 2019
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 3DA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Amaero International Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Amaero International Ltd

Balance Sheet Decomposition
Amaero International Ltd

Current Assets 25.5m
Cash & Short-Term Investments 19.5m
Receivables 888.7k
Other Current Assets 5.1m
Non-Current Assets 48.5m
PP&E 47.6m
Other Non-Current Assets 818.6k
Efficiency

Free Cash Flow Analysis
Amaero International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Amaero International Ltd

Revenue
2m AUD
Cost of Revenue
-1.1m AUD
Gross Profit
896k AUD
Operating Expenses
-22.4m AUD
Operating Income
-21.5m AUD
Other Expenses
-171.6k AUD
Net Income
-21.7m AUD
Fundamental Scores

3DA Profitability Score
Profitability Due Diligence

Amaero International Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
30/100
Profitability
Score

Amaero International Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

3DA Solvency Score
Solvency Due Diligence

Amaero International Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Amaero International Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

3DA Price Targets Summary
Amaero International Ltd

Wall Street analysts forecast 3DA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 3DA is 0.61 AUD with a low forecast of 0.61 AUD and a high forecast of 0.63 AUD.

Lowest
Price Target
0.61 AUD
163% Upside
Average
Price Target
0.61 AUD
166% Upside
Highest
Price Target
0.63 AUD
174% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Amaero International Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for 3DA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

3DA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 3DA stock?

The intrinsic value of one 3DA stock under the Base Case scenario is 0.9 AUD.

Is 3DA stock undervalued or overvalued?

Compared to the current market price of 0.23 AUD, Amaero International Ltd is Undervalued by 75%.

Back to Top