Amaero International Ltd
ASX:3DA

Watchlist Manager
Amaero International Ltd Logo
Amaero International Ltd
ASX:3DA
Watchlist
Price: 0.38 AUD Market Closed
Market Cap: 227.8m AUD
Have any thoughts about
Amaero International Ltd?
Write Note

Intrinsic Value

The intrinsic value of one 3DA stock under the Base Case scenario is 0.76 AUD. Compared to the current market price of 0.38 AUD, Amaero International Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

3DA Intrinsic Value
0.76 AUD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Amaero International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for 3DA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about 3DA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Machinery Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Amaero International Ltd

Provide an overview of the primary business activities
of Amaero International Ltd.

What unique competitive advantages
does Amaero International Ltd hold over its rivals?

What risks and challenges
does Amaero International Ltd face in the near future?

Has there been any significant insider trading activity
in Amaero International Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Amaero International Ltd.

Provide P/S
for Amaero International Ltd.

Provide P/E
for Amaero International Ltd.

Provide P/OCF
for Amaero International Ltd.

Provide P/FCFE
for Amaero International Ltd.

Provide P/B
for Amaero International Ltd.

Provide EV/S
for Amaero International Ltd.

Provide EV/GP
for Amaero International Ltd.

Provide EV/EBITDA
for Amaero International Ltd.

Provide EV/EBIT
for Amaero International Ltd.

Provide EV/OCF
for Amaero International Ltd.

Provide EV/FCFF
for Amaero International Ltd.

Provide EV/IC
for Amaero International Ltd.

Show me price targets
for Amaero International Ltd made by professional analysts.

What are the Revenue projections
for Amaero International Ltd?

How accurate were the past Revenue estimates
for Amaero International Ltd?

What are the Net Income projections
for Amaero International Ltd?

How accurate were the past Net Income estimates
for Amaero International Ltd?

What are the EPS projections
for Amaero International Ltd?

How accurate were the past EPS estimates
for Amaero International Ltd?

What are the EBIT projections
for Amaero International Ltd?

How accurate were the past EBIT estimates
for Amaero International Ltd?

Compare the revenue forecasts
for Amaero International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Amaero International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Amaero International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Amaero International Ltd compared to its peers.

Compare the P/E ratios
of Amaero International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Amaero International Ltd with its peers.

Analyze the financial leverage
of Amaero International Ltd compared to its main competitors.

Show all profitability ratios
for Amaero International Ltd.

Provide ROE
for Amaero International Ltd.

Provide ROA
for Amaero International Ltd.

Provide ROIC
for Amaero International Ltd.

Provide ROCE
for Amaero International Ltd.

Provide Gross Margin
for Amaero International Ltd.

Provide Operating Margin
for Amaero International Ltd.

Provide Net Margin
for Amaero International Ltd.

Provide FCF Margin
for Amaero International Ltd.

Show all solvency ratios
for Amaero International Ltd.

Provide D/E Ratio
for Amaero International Ltd.

Provide D/A Ratio
for Amaero International Ltd.

Provide Interest Coverage Ratio
for Amaero International Ltd.

Provide Altman Z-Score Ratio
for Amaero International Ltd.

Provide Quick Ratio
for Amaero International Ltd.

Provide Current Ratio
for Amaero International Ltd.

Provide Cash Ratio
for Amaero International Ltd.

What is the historical Revenue growth
over the last 5 years for Amaero International Ltd?

What is the historical Net Income growth
over the last 5 years for Amaero International Ltd?

What is the current Free Cash Flow
of Amaero International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Amaero International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Amaero International Ltd

Balance Sheet Decomposition
Amaero International Ltd

Current Assets 14.4m
Cash & Short-Term Investments 12m
Receivables 187.8k
Other Current Assets 2.2m
Non-Current Assets 35.7m
PP&E 35.3m
Other Non-Current Assets 377.4k
Current Liabilities 1.6m
Accounts Payable 967.8k
Accrued Liabilities 421.8k
Other Current Liabilities 214.8k
Non-Current Liabilities 19.1m
Long-Term Debt 16m
Other Non-Current Liabilities 3m
Efficiency

Earnings Waterfall
Amaero International Ltd

Revenue
463.9k AUD
Cost of Revenue
-339.6k AUD
Gross Profit
124.3k AUD
Operating Expenses
-17.3m AUD
Operating Income
-17.2m AUD
Other Expenses
-1.6m AUD
Net Income
-18.8m AUD

Free Cash Flow Analysis
Amaero International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

3DA Profitability Score
Profitability Due Diligence

Amaero International Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Negative 3-Years Revenue Growth
24/100
Profitability
Score

Amaero International Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

3DA Solvency Score
Solvency Due Diligence

Amaero International Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
80/100
Solvency
Score

Amaero International Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

3DA Price Targets Summary
Amaero International Ltd

Wall Street analysts forecast 3DA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 3DA is 0.61 AUD with a low forecast of 0.61 AUD and a high forecast of 0.63 AUD.

Lowest
Price Target
0.61 AUD
59% Upside
Average
Price Target
0.61 AUD
61% Upside
Highest
Price Target
0.63 AUD
66% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 3DA?

Click here to dive deeper.

Dividends

Amaero International Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for 3DA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

3DA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Amaero International Ltd Logo
Amaero International Ltd

Country

Australia

Industry

Machinery

Market Cap

206.3m AUD

Dividend Yield

0%

Description

Amaero International Ltd. engages in manufacturing of large format complex components in metal using laser-based additive manufacturing processes. The company is headquartered in Melbourne, Victoria. The company went IPO on 2019-12-06. The firm offers metal additive manufacturing (three-dimensional metal printing) services, equipment and technology to its aviation, defense, space and tooling customers. The bespoke solutions that the Company creates are based on research in material science, alloy design, alloy processing, surface engineering and metal additive manufacturing. The company is co-located with the Monash Centre for Additive Manufacturing (MCAM) in Melbourne, Australia. The company operates in two additional facilities, which include Adelaide in South Australia and El Segundo, California in the United States.

Contact

VICTORIA
Melbourne
13 Normanby Road, Notting Hill
+61399059847.0
www.amaero.com.au

IPO

2019-12-06

Employees

-

Officers

Executive Chairman & CEO
Mr. Hank J. Holland
President, Chief Technical Officer & Director
Mr. Eric Bono
Chief Administrative Officer & CFO
Mr. Christopher Thomas Scanlon
Chief Operating Officer
Mr. Jay Chandran
Vice President - Corporate Development
Mr. Ken Davis
Company Secretary
Mr. Mark Andrew Licciardo B Bus (Acc), FCIS, FGIA, GAICD, GradDip CSP

See Also

Discover More
What is the Intrinsic Value of one 3DA stock?

The intrinsic value of one 3DA stock under the Base Case scenario is 0.76 AUD.

Is 3DA stock undervalued or overvalued?

Compared to the current market price of 0.38 AUD, Amaero International Ltd is Undervalued by 50%.

Back to Top