Amaero International Ltd
ASX:3DA

Watchlist Manager
Amaero International Ltd Logo
Amaero International Ltd
ASX:3DA
Watchlist
Price: 0.38 AUD Market Closed
Market Cap: 227.8m AUD
Have any thoughts about
Amaero International Ltd?
Write Note

Relative Value

The Relative Value of one 3DA stock under the Base Case scenario is 0.77 AUD. Compared to the current market price of 0.38 AUD, Amaero International Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3DA Relative Value
Base Case
0.77 AUD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
0
Median 3Y
166.7
Median 5Y
97.1
Industry
1.6
Forward
10.8
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-10.7
Industry
20.7
Forward
-9.5
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-15.1
Industry
15
vs History
vs Industry
Median 3Y
-7
Median 5Y
-10.1
Industry
21
vs History
37
vs Industry
2
Median 3Y
4.9
Median 5Y
5.2
Industry
1.9
vs History
26
vs Industry
0
Median 3Y
140.8
Median 5Y
91.7
Industry
1.7
Forward
11
vs History
16
vs Industry
0
Median 3Y
745.4
Median 5Y
-431.3
Industry
6.3
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-11.9
Industry
12.8
Forward
-14.7
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-11.9
Industry
16.4
Forward
-11.4
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-15.4
Industry
15
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-9.5
Industry
18.4
vs History
59
vs Industry
0
Median 3Y
5.2
Median 5Y
5.7
Industry
1.4

Multiples Across Competitors

3DA Competitors Multiples
Amaero International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Amaero International Ltd
ASX:3DA
206.3m AUD 444.8 -11 -12.2 -12.2
US
Parker-Hannifin Corp
NYSE:PH
89.8B USD 4.5 31.1 19.5 23.9
US
Illinois Tool Works Inc
NYSE:ITW
80.1B USD 5 23.2 18.6 20.3
SE
Atlas Copco AB
STO:ATCO A
869.9B SEK 5 30.2 19.4 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8T JPY 1.7 34.5 17.4 26.6
US
Ingersoll Rand Inc
NYSE:IR
41.5B USD 5.8 49.5 23.7 31.6
US
Otis Worldwide Corp
NYSE:OTIS
39.8B USD 2.8 24.4 20.1 21.8
CH
Schindler Holding AG
SIX:SCHP
27.6B CHF 2.4 45.2 20 27.7
US
Xylem Inc
NYSE:XYL
29.6B USD 3.5 35.6 17.8 26.4
US
Dover Corp
NYSE:DOV
27.7B USD 3.3 17.8 17.6 21.8
JP
SMC Corp
TSE:6273
4.2T JPY 5.4 24.2 16.2 19

See Also

Discover More
Back to Top