United States Antimony Corp
AMEX:UAMY
Intrinsic Value
The intrinsic value of one UAMY stock under the Base Case scenario is 1 USD. Compared to the current market price of 3.2 USD, United States Antimony Corp is Overvalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
United States Antimony Corp
Fundamental Analysis

Revenue & Expenses Breakdown
United States Antimony Corp
Balance Sheet Decomposition
United States Antimony Corp
Current Assets | 20.7m |
Cash & Short-Term Investments | 18.2m |
Receivables | 1.2m |
Other Current Assets | 1.3m |
Non-Current Assets | 14m |
PP&E | 13.5m |
Other Non-Current Assets | 507.3k |
Free Cash Flow Analysis
United States Antimony Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
United States Antimony Corp
Revenue
|
14.9m
USD
|
Cost of Revenue
|
-11.5m
USD
|
Gross Profit
|
3.5m
USD
|
Operating Expenses
|
-5.8m
USD
|
Operating Income
|
-2.4m
USD
|
Other Expenses
|
641.8k
USD
|
Net Income
|
-1.7m
USD
|
UAMY Profitability Score
Profitability Due Diligence
United States Antimony Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
United States Antimony Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
UAMY Solvency Score
Solvency Due Diligence
United States Antimony Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
United States Antimony Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UAMY Price Targets Summary
United States Antimony Corp
According to Wall Street analysts, the average 1-year price target for UAMY is 2.84 USD with a low forecast of 2.63 USD and a high forecast of 3.15 USD.
Dividends
Current shareholder yield for UAMY is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one UAMY stock under the Base Case scenario is 1 USD.
Compared to the current market price of 3.2 USD, United States Antimony Corp is Overvalued by 69%.