United States Antimony Corp
AMEX:UAMY
Income Statement
Earnings Waterfall
United States Antimony Corp
Revenue
|
14.9m
USD
|
Cost of Revenue
|
-11.5m
USD
|
Gross Profit
|
3.5m
USD
|
Operating Expenses
|
-5.8m
USD
|
Operating Income
|
-2.4m
USD
|
Other Expenses
|
641.8k
USD
|
Net Income
|
-1.7m
USD
|
Income Statement
United States Antimony Corp
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
9
N/A
|
9
-3%
|
8
-6%
|
8
-9%
|
7
-9%
|
6
-11%
|
5
-14%
|
5
-9%
|
5
+15%
|
6
+19%
|
8
+20%
|
10
+30%
|
15
+48%
|
15
+3%
|
11
-28%
|
13
+20%
|
9
-35%
|
8
-2%
|
9
+3%
|
9
+7%
|
10
+3%
|
10
+1%
|
15
+54%
|
|
Gross Profit | ||||||||||||||||||||||||
Cost of Revenue |
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(12)
|
(12)
|
(9)
|
(12)
|
(9)
|
(10)
|
(12)
|
(11)
|
(11)
|
(10)
|
(11)
|
|
Gross Profit |
(0)
N/A
|
(0)
-29%
|
(1)
-94%
|
(1)
+21%
|
(0)
+24%
|
(1)
-34%
|
0
N/A
|
0
+54%
|
1
+67%
|
1
+101%
|
1
-21%
|
2
+111%
|
3
+94%
|
4
+10%
|
2
-47%
|
1
-27%
|
(0)
N/A
|
(2)
-1 530%
|
(3)
-110%
|
(2)
+41%
|
(1)
+31%
|
0
N/A
|
3
+2 965%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
|
Operating Income |
(0)
N/A
|
(1)
-3 773%
|
(2)
-62%
|
(3)
-44%
|
(3)
+5%
|
(2)
+40%
|
(3)
-56%
|
(3)
-12%
|
(3)
+11%
|
(2)
+19%
|
(1)
+76%
|
1
N/A
|
2
+87%
|
2
+9%
|
0
-83%
|
(1)
N/A
|
(2)
-248%
|
(4)
-82%
|
(7)
-63%
|
(6)
+14%
|
(6)
+5%
|
(5)
+17%
|
(2)
+49%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
(0)
N/A
|
(2)
-3 314%
|
(4)
-94%
|
(3)
+11%
|
(3)
+6%
|
(3)
-14%
|
(3)
+6%
|
(3)
-1%
|
(3)
+18%
|
(2)
+33%
|
(0)
+97%
|
1
N/A
|
2
+76%
|
2
+8%
|
0
-78%
|
(0)
N/A
|
(2)
-408%
|
(4)
-92%
|
(6)
-80%
|
(5)
+14%
|
(5)
+5%
|
(4)
+19%
|
(2)
+59%
|
|
Net Income | ||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
0
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
1
|
2
|
2
|
0
|
(0)
|
(2)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
|
Net Income (Common) |
0
N/A
|
(2)
N/A
|
(4)
-131%
|
(3)
+11%
|
(3)
+6%
|
(4)
-14%
|
(3)
+6%
|
(3)
-1%
|
(3)
+18%
|
(2)
+33%
|
(0)
+94%
|
1
N/A
|
2
+78%
|
2
+8%
|
0
-80%
|
(0)
N/A
|
(2)
-340%
|
(4)
-90%
|
(6)
-78%
|
(6)
+8%
|
(5)
+9%
|
(4)
+17%
|
(2)
+61%
|
|
EPS (Diluted) |
0
N/A
|
-0.02
N/A
|
-0.05
-150%
|
-0.05
N/A
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.02
+50%
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.06
-100%
|
-0.05
+17%
|
-0.05
N/A
|
-0.04
+20%
|
-0.02
+50%
|