T

Top Ships Inc
AMEX:TOPS

Watchlist Manager
Top Ships Inc
AMEX:TOPS
Watchlist
Price: 7.75 USD -1.9% Market Closed
Market Cap: 35.9m USD
Have any thoughts about
Top Ships Inc?
Write Note

Intrinsic Value

TOPS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one TOPS stock under the Base Case scenario is 35.54 USD. Compared to the current market price of 7.75 USD, Top Ships Inc is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOPS Intrinsic Value
35.54 USD
Undervaluation 78%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Top Ships Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TOPS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about UERX?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Top Ships Inc

Provide an overview of the primary business activities
of Top Ships Inc.

What unique competitive advantages
does Top Ships Inc hold over its rivals?

What risks and challenges
does Top Ships Inc face in the near future?

Show all valuation multiples
for Top Ships Inc.

Provide P/S
for Top Ships Inc.

Provide P/E
for Top Ships Inc.

Provide P/OCF
for Top Ships Inc.

Provide P/FCFE
for Top Ships Inc.

Provide P/B
for Top Ships Inc.

Provide EV/S
for Top Ships Inc.

Provide EV/GP
for Top Ships Inc.

Provide EV/EBITDA
for Top Ships Inc.

Provide EV/EBIT
for Top Ships Inc.

Provide EV/OCF
for Top Ships Inc.

Provide EV/FCFF
for Top Ships Inc.

Provide EV/IC
for Top Ships Inc.

What are the Revenue projections
for Top Ships Inc?

How accurate were the past Revenue estimates
for Top Ships Inc?

What are the Net Income projections
for Top Ships Inc?

How accurate were the past Net Income estimates
for Top Ships Inc?

What are the EPS projections
for Top Ships Inc?

How accurate were the past EPS estimates
for Top Ships Inc?

What are the EBIT projections
for Top Ships Inc?

How accurate were the past EBIT estimates
for Top Ships Inc?

Compare the revenue forecasts
for Top Ships Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Top Ships Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Top Ships Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Top Ships Inc compared to its peers.

Compare the P/E ratios
of Top Ships Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Top Ships Inc with its peers.

Analyze the financial leverage
of Top Ships Inc compared to its main competitors.

Show all profitability ratios
for Top Ships Inc.

Provide ROE
for Top Ships Inc.

Provide ROA
for Top Ships Inc.

Provide ROIC
for Top Ships Inc.

Provide ROCE
for Top Ships Inc.

Provide Gross Margin
for Top Ships Inc.

Provide Operating Margin
for Top Ships Inc.

Provide Net Margin
for Top Ships Inc.

Provide FCF Margin
for Top Ships Inc.

Show all solvency ratios
for Top Ships Inc.

Provide D/E Ratio
for Top Ships Inc.

Provide D/A Ratio
for Top Ships Inc.

Provide Interest Coverage Ratio
for Top Ships Inc.

Provide Altman Z-Score Ratio
for Top Ships Inc.

Provide Quick Ratio
for Top Ships Inc.

Provide Current Ratio
for Top Ships Inc.

Provide Cash Ratio
for Top Ships Inc.

What is the historical Revenue growth
over the last 5 years for Top Ships Inc?

What is the historical Net Income growth
over the last 5 years for Top Ships Inc?

What is the current Free Cash Flow
of Top Ships Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Top Ships Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Top Ships Inc

Current Assets 38.7m
Cash & Short-Term Investments 36m
Receivables 317k
Other Current Assets 2.5m
Non-Current Assets 420.5m
Long-Term Investments 19.6m
PP&E 394.7m
Other Non-Current Assets 6.1m
Current Liabilities 41.4m
Accounts Payable 1.4m
Accrued Liabilities 11.3m
Other Current Liabilities 28.7m
Non-Current Liabilities 234.4m
Long-Term Debt 228.1m
Other Non-Current Liabilities 6.4m
Efficiency

Earnings Waterfall
Top Ships Inc

Revenue
82.9m USD
Cost of Revenue
-1.6m USD
Gross Profit
81.3m USD
Operating Expenses
-52.6m USD
Operating Income
28.7m USD
Other Expenses
-51.1m USD
Net Income
-22.4m USD

Free Cash Flow Analysis
Top Ships Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TOPS Profitability Score
Profitability Due Diligence

Top Ships Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
ROE is Increasing
43/100
Profitability
Score

Top Ships Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

TOPS Solvency Score
Solvency Due Diligence

Top Ships Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
25/100
Solvency
Score

Top Ships Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOPS Price Targets Summary
Top Ships Inc

Wall Street analysts forecast TOPS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOPS is 29.58 USD with a low forecast of 29.29 USD and a high forecast of 30.45 USD.

Lowest
Price Target
29.29 USD
278% Upside
Average
Price Target
29.58 USD
282% Upside
Highest
Price Target
30.45 USD
293% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TOPS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UERX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Top Ships Inc

Country

Greece

Industry

Energy

Market Cap

7.1m EUR

Dividend Yield

0%

Description

Top Ships, Inc. is an international owner and operator of tanker vessels. The company is headquartered in Athina, Attiki and currently employs 1 full-time employees. The company went IPO on 2004-07-26. The firm owns and operates eco medium range (MR) tanker vessels focusing on the transportation of crude oil, petroleum products (clean and dirty) and bulk liquid chemicals. The Company’s fleet consists of: chartered-in product/chemical tankers vessels of approximately 50,000 deadweight tonnage (dwt), namely M/T Stenaweco Energy and M/T Stenaweco Evolution; product/chemical tankers vessels of approximately 39,000 dwt, namely M/T Eco Fleet and M/T Eco Revolution, as well as product/chemical tankers of approximately 50,000 dwt, namely M/T Stenaweco Excellence, M/T Nord Valiant, M/T Stenaweco Elegance and M/T Eco Palm Desert. The firm also has ownership interests in product/chemical tankers of approximately 50,000 dwt, namely M/T Eco Holmby Hills and M/T Eco Palm Springs.

Contact

ATTIKI
ATHINA
1. Vas. Sofias & Meg Alexandrou str., Marousi
+302108128000.0
www.topships.org

IPO

2004-07-26

Employees

1

Officers

Founder, Pres, CEO & Director
Mr. Evangelos J. Pistiolis
CFO & Exec. Director
Mr. Alexandros Tsirikos
Chief Operating Officer
Mr. Vangelis G. Ikonomou
Chief Technical Officer
Mr. Konstantinos Patis
Sec.
Ms. Eirini K. Alexandropoulou

See Also

Discover More
What is the Intrinsic Value of one TOPS stock?

The intrinsic value of one TOPS stock under the Base Case scenario is 35.54 USD.

Is TOPS stock undervalued or overvalued?

Compared to the current market price of 7.75 USD, Top Ships Inc is Undervalued by 78%.

Back to Top