Seaport Entertainment Group Inc
AMEX:SEG
Intrinsic Value
The intrinsic value of one SEG stock under the Base Case scenario is 23.98 USD. Compared to the current market price of 18.2 USD, Seaport Entertainment Group Inc is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Seaport Entertainment Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Seaport Entertainment Group Inc
Balance Sheet Decomposition
Seaport Entertainment Group Inc
Current Assets | 172.8m |
Cash & Short-Term Investments | 165.7m |
Receivables | 5.2m |
Other Current Assets | 1.9m |
Non-Current Assets | 570.8m |
Long-Term Investments | 28.3m |
PP&E | 501.8m |
Intangibles | 17.4m |
Other Non-Current Assets | 23.2m |
Free Cash Flow Analysis
Seaport Entertainment Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Seaport Entertainment Group Inc
Revenue
|
111.1m
USD
|
Cost of Revenue
|
-119.2m
USD
|
Gross Profit
|
-8.1m
USD
|
Operating Expenses
|
-100.4m
USD
|
Operating Income
|
-108.5m
USD
|
Other Expenses
|
-44.7m
USD
|
Net Income
|
-153.2m
USD
|
SEG Profitability Score
Profitability Due Diligence
Seaport Entertainment Group Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Score
Seaport Entertainment Group Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
SEG Solvency Score
Solvency Due Diligence
Seaport Entertainment Group Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Seaport Entertainment Group Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SEG Price Targets Summary
Seaport Entertainment Group Inc
Dividends
Current shareholder yield for SEG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SEG stock under the Base Case scenario is 23.98 USD.
Compared to the current market price of 18.2 USD, Seaport Entertainment Group Inc is Undervalued by 24%.