M
Myomo Inc
AMEX:MYO
Myomo Inc
AMEX:MYO
Price:
4.4006
USD
1.16%
Market Cap:
151.3m
USD
Income Statement
Earnings Waterfall
Myomo Inc
Myomo Inc
|
Revenue
|
32.6m
USD
|
|
Cost of Revenue
|
-9.4m
USD
|
|
Gross Profit
|
23.2m
USD
|
|
Operating Expenses
|
-29.4m
USD
|
|
Operating Income
|
-6.2m
USD
|
|
Other Expenses
|
23k
USD
|
|
Net Income
|
-6.2m
USD
|
Income Statement
Myomo Inc
Myomo Inc
Currency: USD
Millions
TTM
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
1
N/A
|
1
0%
|
1
+5%
|
1
+27%
|
2
+6%
|
2
+6%
|
2
+19%
|
2
+6%
|
2
+16%
|
3
+21%
|
3
+8%
|
3
0%
|
4
+20%
|
4
+5%
|
4
-1%
|
5
+33%
|
8
+43%
|
9
+18%
|
11
+25%
|
14
+22%
|
14
+2%
|
15
+11%
|
16
+4%
|
16
-3%
|
16
+0%
|
15
-3%
|
17
+15%
|
19
+6%
|
19
+4%
|
20
+2%
|
21
+8%
|
25
+20%
|
33
+29%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
|
| Gross Profit |
1
N/A
|
1
-3%
|
1
+1%
|
1
+31%
|
1
-1%
|
1
+6%
|
1
+20%
|
1
+4%
|
2
+23%
|
2
+20%
|
2
+10%
|
2
-6%
|
2
+14%
|
3
+11%
|
3
-7%
|
3
+32%
|
5
+51%
|
6
+21%
|
8
+29%
|
10
+28%
|
10
+3%
|
11
+8%
|
11
+2%
|
11
-6%
|
10
-5%
|
10
-3%
|
12
+19%
|
13
+7%
|
13
+4%
|
13
0%
|
14
+8%
|
18
+24%
|
23
+31%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(18)
|
(19)
|
(21)
|
(21)
|
(22)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(23)
|
(24)
|
(26)
|
(29)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(22)
|
(25)
|
|
| Research & Development |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
|
| Operating Income |
(3)
N/A
|
(4)
-25%
|
(5)
-30%
|
(6)
-9%
|
(7)
-13%
|
(8)
-18%
|
(8)
-10%
|
(10)
-13%
|
(11)
-10%
|
(11)
-3%
|
(11)
0%
|
(11)
-1%
|
(11)
+1%
|
(12)
-7%
|
(12)
-1%
|
(11)
+2%
|
(11)
+8%
|
(10)
+5%
|
(10)
+2%
|
(9)
+5%
|
(10)
-11%
|
(10)
+2%
|
(10)
-3%
|
(11)
-8%
|
(11)
+4%
|
(11)
+1%
|
(9)
+17%
|
(8)
+9%
|
(8)
-3%
|
(9)
-15%
|
(9)
0%
|
(8)
+11%
|
(6)
+26%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(6)
|
(6)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-26%
|
(11)
-145%
|
(11)
-2%
|
(12)
-6%
|
(13)
-7%
|
(8)
+37%
|
(10)
-17%
|
(10)
-8%
|
(11)
-2%
|
(11)
+1%
|
(11)
-1%
|
(11)
-1%
|
(12)
-11%
|
(13)
-6%
|
(13)
+0%
|
(12)
+8%
|
(11)
+8%
|
(10)
+6%
|
(9)
+7%
|
(10)
-11%
|
(10)
+2%
|
(10)
-3%
|
(11)
-7%
|
(11)
+5%
|
(11)
+1%
|
(9)
+18%
|
(8)
+10%
|
(8)
-3%
|
(9)
-14%
|
(9)
+0%
|
(8)
+12%
|
(6)
+28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(11)
|
(11)
|
(12)
|
(13)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(6)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-21%
|
(12)
-128%
|
(12)
0%
|
(13)
-4%
|
(13)
-5%
|
(8)
+39%
|
(10)
-17%
|
(10)
-8%
|
(11)
-10%
|
(11)
+1%
|
(11)
-1%
|
(12)
-1%
|
(13)
-9%
|
(13)
-6%
|
(13)
+0%
|
(12)
+8%
|
(11)
+12%
|
(10)
+6%
|
(9)
+7%
|
(11)
-18%
|
(11)
+1%
|
(11)
-3%
|
(12)
-7%
|
(11)
+10%
|
(11)
+2%
|
(9)
+18%
|
(8)
+9%
|
(8)
-4%
|
(9)
-15%
|
(9)
-1%
|
(8)
+11%
|
(6)
+26%
|
|
| EPS (Diluted) |
-123.99
N/A
|
-2.62
+98%
|
-5.24
-100%
|
-2
+62%
|
-87.96
-4 298%
|
-1.11
+99%
|
-0.65
+41%
|
-23.02
-3 442%
|
-25.18
-9%
|
-22.82
+9%
|
-19.82
+13%
|
-20
-1%
|
-20.79
-4%
|
-7.07
+66%
|
-4.53
+36%
|
-3.37
+26%
|
-3.67
-9%
|
-2.06
+44%
|
-1.78
+14%
|
-1.64
+8%
|
-1.89
-15%
|
-1.57
+17%
|
-1.61
-3%
|
-1.68
-4%
|
-1.52
+10%
|
-0.43
+72%
|
-0.3
+30%
|
-0.22
+27%
|
-0.28
-27%
|
-0.27
+4%
|
-0.26
+4%
|
-0.23
+12%
|
-0.16
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
