M

Mynd.ai Inc
AMEX:MYND

Watchlist Manager
Mynd.ai Inc
AMEX:MYND
Watchlist
Price: 1.57 USD 6.08% Market Closed
Market Cap: 71.7m USD
Have any thoughts about
Mynd.ai Inc?
Write Note

Intrinsic Value

The intrinsic value of one MYND stock under the Base Case scenario is 51.7 USD. Compared to the current market price of 1.57 USD, Mynd.ai Inc is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MYND Intrinsic Value
51.7 USD
Undervaluation 97%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case
How do you feel about MYND?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Diversified Consumer Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Mynd.ai Inc

Provide an overview of the primary business activities
of Mynd.ai Inc.

What unique competitive advantages
does Mynd.ai Inc hold over its rivals?

What risks and challenges
does Mynd.ai Inc face in the near future?

Show all valuation multiples
for Mynd.ai Inc.

Provide P/S
for Mynd.ai Inc.

Provide P/E
for Mynd.ai Inc.

Provide P/OCF
for Mynd.ai Inc.

Provide P/FCFE
for Mynd.ai Inc.

Provide P/B
for Mynd.ai Inc.

Provide EV/S
for Mynd.ai Inc.

Provide EV/GP
for Mynd.ai Inc.

Provide EV/EBITDA
for Mynd.ai Inc.

Provide EV/EBIT
for Mynd.ai Inc.

Provide EV/OCF
for Mynd.ai Inc.

Provide EV/FCFF
for Mynd.ai Inc.

Provide EV/IC
for Mynd.ai Inc.

Show me price targets
for Mynd.ai Inc made by professional analysts.

What are the Revenue projections
for Mynd.ai Inc?

How accurate were the past Revenue estimates
for Mynd.ai Inc?

What are the Net Income projections
for Mynd.ai Inc?

How accurate were the past Net Income estimates
for Mynd.ai Inc?

What are the EPS projections
for Mynd.ai Inc?

How accurate were the past EPS estimates
for Mynd.ai Inc?

What are the EBIT projections
for Mynd.ai Inc?

How accurate were the past EBIT estimates
for Mynd.ai Inc?

Compare the revenue forecasts
for Mynd.ai Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mynd.ai Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mynd.ai Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mynd.ai Inc compared to its peers.

Compare the P/E ratios
of Mynd.ai Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mynd.ai Inc with its peers.

Analyze the financial leverage
of Mynd.ai Inc compared to its main competitors.

Show all profitability ratios
for Mynd.ai Inc.

Provide ROE
for Mynd.ai Inc.

Provide ROA
for Mynd.ai Inc.

Provide ROIC
for Mynd.ai Inc.

Provide ROCE
for Mynd.ai Inc.

Provide Gross Margin
for Mynd.ai Inc.

Provide Operating Margin
for Mynd.ai Inc.

Provide Net Margin
for Mynd.ai Inc.

Provide FCF Margin
for Mynd.ai Inc.

Show all solvency ratios
for Mynd.ai Inc.

Provide D/E Ratio
for Mynd.ai Inc.

Provide D/A Ratio
for Mynd.ai Inc.

Provide Interest Coverage Ratio
for Mynd.ai Inc.

Provide Altman Z-Score Ratio
for Mynd.ai Inc.

Provide Quick Ratio
for Mynd.ai Inc.

Provide Current Ratio
for Mynd.ai Inc.

Provide Cash Ratio
for Mynd.ai Inc.

What is the historical Revenue growth
over the last 5 years for Mynd.ai Inc?

What is the historical Net Income growth
over the last 5 years for Mynd.ai Inc?

What is the current Free Cash Flow
of Mynd.ai Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mynd.ai Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mynd.ai Inc

Current Assets 185.5m
Cash & Short-Term Investments 69.4m
Receivables 73.5m
Other Current Assets 42.6m
Non-Current Assets 138.3m
PP&E 22.8m
Intangibles 94.2m
Other Non-Current Assets 21.3m
Current Liabilities 152.4m
Accounts Payable 52.2m
Accrued Liabilities 42m
Other Current Liabilities 58.2m
Non-Current Liabilities 94.3m
Long-Term Debt 62.5m
Other Non-Current Liabilities 31.9m
Efficiency

Earnings Waterfall
Mynd.ai Inc

Revenue
579.5m USD
Cost of Revenue
-431m USD
Gross Profit
148.5m USD
Operating Expenses
-173.5m USD
Operating Income
-25m USD
Other Expenses
-60.6m USD
Net Income
-85.6m USD

Free Cash Flow Analysis
Mynd.ai Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MYND Profitability Score
Profitability Due Diligence

Mynd.ai Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Negative Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive Gross Profit
36/100
Profitability
Score

Mynd.ai Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

MYND Solvency Score
Solvency Due Diligence

Mynd.ai Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
32/100
Solvency
Score

Mynd.ai Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MYND Price Targets Summary
Mynd.ai Inc

There are no price targets for MYND.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MYND?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MYND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mynd.ai Inc

Country

China

Industry

Diversified Consumer Services

Market Cap

71.7m USD

Dividend Yield

358.47%

Description

Mynd.ai Inc is a CN-based company operating in Diversified Consumer Services industry. The company is headquartered in Beijing, Beijing and currently employs 1,143 full-time employees. The company went IPO on 2017-09-27. Mynd.ai Inc, formerly Gravitas Education Holdings Inc, is a China-based holding company principally engaged in early childhood education. The firm's services and products include kindergarten services, play and learning center services, student care services, and at-home education products and services. The firm is also engaged in curriculum development, educational products sales, and provides kindergarten operation solutions, training and other consulting services. The firm directly operates and franchises play and learning centers, kindergartens and student care centers across the country and abroad. The firm mainly conducts its businesses in domestic and overseas markets.

Contact

BEIJING
Beijing
4/F,29 Building, Fangguyuan Section 1, Fangzhuang, Fengtai District
+861087675611
ir.geh.com.cn

IPO

2017-09-27

Employees

1 143

Officers

CEO & Director
Mr. Vincent P. Riera
Chief Financial Officer
Mr. Arthur G. Giterman
Executive Vice President of Operations
Mr. Paul Heffernan
Executive VP & General Counsel
Ms. Allyson Krause
Executive Vice President of Global Sales
Mr. Matthew Cole
Chief Human Resources Officer
Mr. Ronan O'Loan
Show More
Chief Product Officer
Mr. Lance Solomon
Show Less

See Also

Discover More