M

Mynd.ai Inc
AMEX:MYND

Watchlist Manager
Mynd.ai Inc
AMEX:MYND
Watchlist
Price: 1.57 USD 6.08% Market Closed
Market Cap: 71.7m USD
Have any thoughts about
Mynd.ai Inc?
Write Note

Income Statement

Earnings Waterfall
Mynd.ai Inc

Revenue
579.5m USD
Cost of Revenue
-431m USD
Gross Profit
148.5m USD
Operating Expenses
-173.5m USD
Operating Income
-25m USD
Other Expenses
-60.6m USD
Net Income
-85.6m USD

Income Statement
Mynd.ai Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
153
N/A
151
-1%
157
+4%
162
+4%
168
+4%
177
+5%
182
+3%
165
-9%
125
-25%
113
-9%
42
-63%
62
+46%
51
-17%
62
+20%
52
-16%
28
-46%
50
+78%
273
+445%
414
+52%
580
+40%
Gross Profit
Cost of Revenue
(120)
(125)
(131)
(135)
(145)
(152)
(156)
(152)
(133)
(123)
(43)
(48)
(19)
(28)
(49)
(37)
(46)
(210)
(310)
(431)
Gross Profit
33
N/A
25
-24%
26
+2%
27
+5%
23
-15%
25
+8%
27
+8%
13
-50%
(8)
N/A
(9)
-13%
(1)
+89%
14
N/A
32
+132%
33
+3%
3
-93%
(9)
N/A
5
N/A
63
+1 298%
103
+64%
149
+44%
Operating Income
Operating Expenses
(28)
(28)
(29)
(29)
(27)
(28)
(27)
(27)
(26)
(24)
(19)
(18)
(21)
(17)
(20)
(15)
(16)
(84)
(117)
(174)
Selling, General & Administrative
(28)
(28)
(29)
(29)
(27)
(28)
(27)
(27)
(26)
(24)
(19)
(18)
(17)
(17)
(20)
(14)
(16)
(65)
(82)
(125)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(34)
(48)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
Operating Income
5
N/A
(3)
N/A
(3)
+2%
(2)
+36%
(4)
-114%
(3)
+20%
0
N/A
(13)
N/A
(34)
-151%
(33)
+3%
(20)
+40%
(4)
+79%
12
N/A
17
+41%
(17)
N/A
(23)
-34%
(12)
+49%
(21)
-74%
(14)
+31%
(25)
-75%
Pre-Tax Income
Interest Income Expense
2
2
2
2
2
1
1
1
0
1
0
0
0
0
0
0
0
(2)
0
5
Non-Reccuring Items
0
0
1
2
2
2
1
(9)
(8)
(8)
(12)
(4)
0
(4)
(1)
0
(23)
(33)
(29)
(31)
Total Other Income
1
1
1
1
1
1
1
1
2
3
4
5
3
2
1
1
(44)
(42)
(2)
(3)
Pre-Tax Income
7
N/A
(0)
N/A
1
N/A
3
+155%
(0)
N/A
0
N/A
2
+953%
(21)
N/A
(39)
-88%
(38)
+4%
(28)
+25%
(3)
+88%
15
N/A
15
+1%
(17)
N/A
(22)
-32%
(78)
-257%
(99)
-26%
(46)
+53%
(54)
-18%
Net Income
Tax Provision
(3)
(1)
(3)
(4)
(2)
(2)
(4)
(8)
(7)
(12)
1
5
5
9
(3)
(2)
(1)
4
9
(30)
Income from Continuing Operations
4
(1)
(1)
(1)
(3)
(2)
(2)
(29)
(46)
(49)
(27)
2
20
24
(20)
(24)
(79)
(94)
(37)
(85)
Income to Minority Interest
0
(0)
(0)
(0)
0
1
(0)
5
6
5
0
(5)
(7)
(6)
3
4
3
3
(0)
0
Equity Earnings Affiliates
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(0)
2
2
2
0
0
0
0
0
0
Net Income (Common)
4
N/A
(2)
N/A
(2)
+16%
(1)
+22%
(3)
-126%
(2)
+34%
(2)
-14%
(27)
-1 013%
(43)
-59%
(46)
-9%
(37)
+20%
(13)
+66%
7
N/A
11
+75%
7
-41%
29
+330%
(41)
N/A
(57)
-38%
(38)
+34%
(86)
-126%
EPS (Diluted)
1.21
N/A
-0.72
N/A
-0.61
+15%
-0.48
+21%
-1.08
-125%
-0.78
+28%
-0.87
-12%
-9.64
-1 008%
-15.36
-59%
-16.75
-9%
-0.66
+96%
-4.4
-567%
0.05
N/A
4.02
+7 940%
0.12
-97%
0.52
+333%
-0.73
N/A
-0.13
+82%
-0.09
+31%
-0.19
-111%

See Also

Discover More