I

Inuvo Inc
AMEX:INUV

Watchlist Manager
Inuvo Inc
AMEX:INUV
Watchlist
Price: 0.715 USD 2.72% Market Closed
Market Cap: 100.5m USD
Have any thoughts about
Inuvo Inc?
Write Note

Relative Value

The Relative Value of one INUV stock under the Base Case scenario is 0.753 USD. Compared to the current market price of 0.715 USD, Inuvo Inc is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INUV Relative Value
Base Case
0.753 USD
Undervaluation 5%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
1.2
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-5.1
Industry
23.2
Forward
-13.1
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-9.7
Industry
17.5
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.3
Industry
21.2
vs History
3
vs Industry
Median 3Y
2.1
Median 5Y
2.1
Industry
2.9
vs History
39
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
1.1
vs History
57
vs Industry
Median 3Y
0.7
Median 5Y
0.8
Industry
4.9
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.3
Industry
13.1
Forward
-43.6
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.4
Industry
16.7
Forward
-16
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-8.2
Industry
16.5
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.4
Industry
19.1
vs History
15
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
2.5

Multiples Across Competitors

INUV Competitors Multiples
Inuvo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Inuvo Inc
AMEX:INUV
100.4m USD 1.3 -12.1 -17.9 -12
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
318.3B USD 8.6 53.6 28.8 42.8
DE
SAP SE
XETRA:SAP
274B EUR 8.2 96.6 30 35
US
Adobe Inc
NASDAQ:ADBE
189.5B USD 8.8 34.1 23.3 24
US
NCR Corp
LSE:0K45
176.7B USD 25.8 372.7 353.2 1 066.1
US
Palantir Technologies Inc
NYSE:PLTR
181.3B USD 68.5 380.5 444.5 484.1
US
Intuit Inc
NASDAQ:INTU
176.5B USD 10.6 60.5 38.7 46.7
US
Applovin Corp
NASDAQ:APP
117.6B USD 27.4 102.3 61 78.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 19.1 80.2 57.2 65.4
US
Synopsys Inc
NASDAQ:SNPS
76.1B USD 12.4 33.6 43.6 53.1
P/S Multiple
Revenue Growth P/S to Growth
US
I
Inuvo Inc
AMEX:INUV
Average P/S: 21 282
1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.6
9%
1
DE
SAP SE
XETRA:SAP
8.2
11%
0.7
US
Adobe Inc
NASDAQ:ADBE
8.8
10%
0.9
US
N
NCR Corp
LSE:0K45
25.8
-16%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
68.5
24%
2.9
US
Intuit Inc
NASDAQ:INTU
10.6
13%
0.8
US
Applovin Corp
NASDAQ:APP
27.4
27%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.1
14%
1.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
14%
0.9
P/E Multiple
Earnings Growth PEG
US
I
Inuvo Inc
AMEX:INUV
Average P/E: 134.9
Negative Multiple: -12.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
53.6
44%
1.2
DE
SAP SE
XETRA:SAP
96.6
12%
8
US
Adobe Inc
NASDAQ:ADBE
34.1
28%
1.2
US
N
NCR Corp
LSE:0K45
372.7
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
380.5
85%
4.5
US
Intuit Inc
NASDAQ:INTU
60.5
35%
1.7
US
Applovin Corp
NASDAQ:APP
102.3
95%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2
28%
2.9
US
Synopsys Inc
NASDAQ:SNPS
33.6
12%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Inuvo Inc
AMEX:INUV
Average EV/EBITDA: 120.1
Negative Multiple: -17.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
28.8
23%
1.3
DE
SAP SE
XETRA:SAP
30
20%
1.5
US
Adobe Inc
NASDAQ:ADBE
23.3
21%
1.1
US
N
NCR Corp
LSE:0K45
353.2
-13%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
444.5
124%
3.6
US
Intuit Inc
NASDAQ:INTU
38.7
29%
1.3
US
Applovin Corp
NASDAQ:APP
61
57%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.2
27%
2.1
US
Synopsys Inc
NASDAQ:SNPS
43.6
31%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Inuvo Inc
AMEX:INUV
Average EV/EBIT: 210.6
Negative Multiple: -12
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
42.8
38%
1.1
DE
SAP SE
XETRA:SAP
35
23%
1.5
US
Adobe Inc
NASDAQ:ADBE
24
20%
1.2
US
N
NCR Corp
LSE:0K45
1 066.1
20%
53.3
US
Palantir Technologies Inc
NYSE:PLTR
484.1
137%
3.5
US
Intuit Inc
NASDAQ:INTU
46.7
34%
1.4
US
Applovin Corp
NASDAQ:APP
78.5
77%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.4
28%
2.3
US
Synopsys Inc
NASDAQ:SNPS
53.1
39%
1.4