i

inTest Corp
AMEX:INTT

Watchlist Manager
inTest Corp
AMEX:INTT
Watchlist
Price: 7.22 USD -2.3% Market Closed
Market Cap: 90.1m USD

Relative Value

The Relative Value of one INTT stock under the Base Case scenario is 15.25 USD. Compared to the current market price of 7.22 USD, inTest Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTT Relative Value
Base Case
15.25 USD
Undervaluation 53%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
83
Median 3Y
1
Median 5Y
1.2
Industry
3.4
Forward
0.8
vs History
vs Industry
27
Median 3Y
18.5
Median 5Y
18.8
Industry
30.3
Forward
283.1
vs History
85
vs Industry
25
Median 3Y
10.9
Median 5Y
14.1
Industry
19.2
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
5.7
Industry
25.6
vs History
88
vs Industry
75
Median 3Y
1.3
Median 5Y
1.6
Industry
2.6
vs History
90
vs Industry
82
Median 3Y
0.9
Median 5Y
1
Industry
3.7
Forward
0.7
vs History
90
vs Industry
85
Median 3Y
2
Median 5Y
2.1
Industry
12.2
vs History
20
vs Industry
45
Median 3Y
10.6
Median 5Y
10.7
Industry
18.8
Forward
24.3
vs History
vs Industry
29
Median 3Y
15.5
Median 5Y
15.2
Industry
25.4
Forward
-17
vs History
84
vs Industry
27
Median 3Y
9
Median 5Y
12.2
Industry
19.4
vs History
84
vs Industry
19
Median 3Y
10
Median 5Y
13.2
Industry
24.8
vs History
87
vs Industry
78
Median 3Y
0.9
Median 5Y
1.2
Industry
2.1

Multiples Across Competitors

INTT Competitors Multiples
inTest Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
inTest Corp
AMEX:INTT
90.1m USD 0.7 -108.2 14.4 -104.5
NL
ASML Holding NV
AEX:ASML
352B EUR 10.9 34.5 26.1 28.7
US
Brooks Automation Inc
LSE:0HQ1
311.7B USD 515.2 -2 793 8 611.2 -9 033.4
US
Applied Materials Inc
NASDAQ:AMAT
206.2B USD 7.3 29.5 23.1 24.3
US
Lam Research Corp
NASDAQ:LRCX
205.6B USD 10.5 35.4 29.5 31.3
US
KLA Corp
NASDAQ:KLAC
161.1B USD 12.9 38 28.2 30.2
JP
Tokyo Electron Ltd
TSE:8035
14.2T JPY 5.7 26.2 18.1 20
JP
Advantest Corp
TSE:6857
13.9T JPY 14.3 53.3 34.9 37.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
316.2B CNY 8.6 50.3 45.8 45.8
JP
Disco Corp
TSE:6146
5T JPY 12.3 39.7 26.3 28.4
US
Teradyne Inc
NASDAQ:TER
30.2B USD 10.6 68.2 45.5 55.9
P/E Multiple
Earnings Growth PEG
US
i
inTest Corp
AMEX:INTT
Average P/E: 41.7
Negative Multiple: -108.2
30%
N/A
NL
ASML Holding NV
AEX:ASML
34.5
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 793 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
29.5
11%
2.7
US
Lam Research Corp
NASDAQ:LRCX
35.4
14%
2.5
US
KLA Corp
NASDAQ:KLAC
38
15%
2.5
JP
Tokyo Electron Ltd
TSE:8035
26.2
8%
3.3
JP
Advantest Corp
TSE:6857
53.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.3
30%
1.7
JP
Disco Corp
TSE:6146
39.7
10%
4
US
Teradyne Inc
NASDAQ:TER
68.2
24%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
i
inTest Corp
AMEX:INTT
Average EV/EBITDA: 809.4
14.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
26.1
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
8 611.2
82%
105
US
Applied Materials Inc
NASDAQ:AMAT
23.1
8%
2.9
US
Lam Research Corp
NASDAQ:LRCX
29.5
15%
2
US
KLA Corp
NASDAQ:KLAC
28.2
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
18.1
9%
2
JP
Advantest Corp
TSE:6857
34.9
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
45.8
32%
1.4
JP
Disco Corp
TSE:6146
26.3
10%
2.6
US
Teradyne Inc
NASDAQ:TER
45.5
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
i
inTest Corp
AMEX:INTT
Average EV/EBIT: 33.6
Negative Multiple: -104.5
6%
N/A
NL
ASML Holding NV
AEX:ASML
28.7
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 033.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
24.3
8%
3
US
Lam Research Corp
NASDAQ:LRCX
31.3
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30.2
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
20
N/A N/A
JP
Advantest Corp
TSE:6857
37.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
45.8
27%
1.7
JP
Disco Corp
TSE:6146
28.4
N/A N/A
US
Teradyne Inc
NASDAQ:TER
55.9
29%
1.9