G

Gold Royalty Corp
AMEX:GROY

Watchlist Manager
Gold Royalty Corp
AMEX:GROY
Watchlist
Price: 1.29 USD -1.53%
Market Cap: 218.1m USD
Have any thoughts about
Gold Royalty Corp?
Write Note

Intrinsic Value

The intrinsic value of one GROY stock under the Base Case scenario is 0.53 USD. Compared to the current market price of 1.29 USD, Gold Royalty Corp is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GROY Intrinsic Value
0.53 USD
Overvaluation 59%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Gold Royalty Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GROY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GROY?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Gold Royalty Corp

Provide an overview of the primary business activities
of Gold Royalty Corp.

What unique competitive advantages
does Gold Royalty Corp hold over its rivals?

What risks and challenges
does Gold Royalty Corp face in the near future?

Summarize the latest earnings call
of Gold Royalty Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gold Royalty Corp.

Provide P/S
for Gold Royalty Corp.

Provide P/E
for Gold Royalty Corp.

Provide P/OCF
for Gold Royalty Corp.

Provide P/FCFE
for Gold Royalty Corp.

Provide P/B
for Gold Royalty Corp.

Provide EV/S
for Gold Royalty Corp.

Provide EV/GP
for Gold Royalty Corp.

Provide EV/EBITDA
for Gold Royalty Corp.

Provide EV/EBIT
for Gold Royalty Corp.

Provide EV/OCF
for Gold Royalty Corp.

Provide EV/FCFF
for Gold Royalty Corp.

Provide EV/IC
for Gold Royalty Corp.

Show me price targets
for Gold Royalty Corp made by professional analysts.

What are the Revenue projections
for Gold Royalty Corp?

How accurate were the past Revenue estimates
for Gold Royalty Corp?

What are the Net Income projections
for Gold Royalty Corp?

How accurate were the past Net Income estimates
for Gold Royalty Corp?

What are the EPS projections
for Gold Royalty Corp?

How accurate were the past EPS estimates
for Gold Royalty Corp?

What are the EBIT projections
for Gold Royalty Corp?

How accurate were the past EBIT estimates
for Gold Royalty Corp?

Compare the revenue forecasts
for Gold Royalty Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gold Royalty Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gold Royalty Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gold Royalty Corp compared to its peers.

Compare the P/E ratios
of Gold Royalty Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Gold Royalty Corp with its peers.

Analyze the financial leverage
of Gold Royalty Corp compared to its main competitors.

Show all profitability ratios
for Gold Royalty Corp.

Provide ROE
for Gold Royalty Corp.

Provide ROA
for Gold Royalty Corp.

Provide ROIC
for Gold Royalty Corp.

Provide ROCE
for Gold Royalty Corp.

Provide Gross Margin
for Gold Royalty Corp.

Provide Operating Margin
for Gold Royalty Corp.

Provide Net Margin
for Gold Royalty Corp.

Provide FCF Margin
for Gold Royalty Corp.

Show all solvency ratios
for Gold Royalty Corp.

Provide D/E Ratio
for Gold Royalty Corp.

Provide D/A Ratio
for Gold Royalty Corp.

Provide Interest Coverage Ratio
for Gold Royalty Corp.

Provide Altman Z-Score Ratio
for Gold Royalty Corp.

Provide Quick Ratio
for Gold Royalty Corp.

Provide Current Ratio
for Gold Royalty Corp.

Provide Cash Ratio
for Gold Royalty Corp.

What is the historical Revenue growth
over the last 5 years for Gold Royalty Corp?

What is the historical Net Income growth
over the last 5 years for Gold Royalty Corp?

What is the current Free Cash Flow
of Gold Royalty Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gold Royalty Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gold Royalty Corp

Current Assets 7.3m
Cash & Short-Term Investments 3.9m
Receivables 1.2m
Other Current Assets 2.3m
Non-Current Assets 734.1m
Long-Term Investments 13.8m
PP&E 720.1m
Other Non-Current Assets 280k
Current Liabilities 4.3m
Accounts Payable 4.3m
Non-Current Liabilities 181.2m
Long-Term Debt 48.7m
Other Non-Current Liabilities 132.5m
Efficiency

Earnings Waterfall
Gold Royalty Corp

Revenue
6.5m USD
Cost of Revenue
-1.6m USD
Gross Profit
4.9m USD
Operating Expenses
-32.2m USD
Operating Income
-27.2m USD
Other Expenses
2.4m USD
Net Income
-24.8m USD

Free Cash Flow Analysis
Gold Royalty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GROY Profitability Score
Profitability Due Diligence

Gold Royalty Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative ROIC
41/100
Profitability
Score

Gold Royalty Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

GROY Solvency Score
Solvency Due Diligence

Gold Royalty Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Gold Royalty Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GROY Price Targets Summary
Gold Royalty Corp

Wall Street analysts forecast GROY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GROY is 3.3 USD with a low forecast of 2.27 USD and a high forecast of 6.04 USD.

Lowest
Price Target
2.27 USD
76% Upside
Average
Price Target
3.3 USD
156% Upside
Highest
Price Target
6.04 USD
368% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GROY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GROY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gold Royalty Corp

Country

Canada

Industry

Metals & Mining

Market Cap

221.5m USD

Dividend Yield

2.33%

Description

Gold Royalty Corp. engages in the acquisition and management of additional royalties, streams and other interests on gold and other precious metals projects, and offers financing solutions to the metals and mining industry. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2021-03-09. The firm acquires royalties, streams and similar interests at varying stages of the mine life cycle to build a portfolio offering near, medium and longer-term returns for its investors. Its diversified portfolio consists primarily of net smelter return royalties on gold properties located in the Americas. The firm's diversified portfolio consists of over 200 royalties located in mining jurisdictions throughout the Americas, producing, developing, advanced-exploration and early-exploration staged properties. Its royalties include Isabella Pearl, Granite Creek, Edna Mountain, Bald Mountain, Hammond Reef South, Princesse Annie, Hunter Mine Group, Entre Deux Lacs, Calamity, Winnie Lake, Threshold-85, Perestroika Ouest, Lac Lemoyne, Harricana Fault, Blue Mountain, Bejopipa, Bench Depth, Amikougami, CentreMaque Prospect, and Perrigo, among others.

Contact

BRITISH COLUMBIA
Vancouver
1030 West Georgia Street, Suite 1830
+17787261000
www.goldroyalty.com

IPO

2021-03-09

Employees

7

Officers

CEO, President & Chairman
Mr. David A. Garofalo B.Com., B.Comm, C.A., C.P.A., ICD.D
Chief Financial Officer
Mr. Andrew W. Gubbels
Chief Development Officer
Mr. John W. Griffith B.Com.
Vice President of Evaluations
Mr. Samuel Mah M.A.Sc., P.Eng.
Manager of Operations and FP&A
Mr. Ryan Hass
Director of Accounting
Mr. Edmund Borketey
Show More
Director of Technical Services
Mr. Alastair Still B.Sc., M.Sc., P.Geo.
Director of Corporate Development & Investor Relations
Mr. Peter Behncke
Vice President of Sustainability
Ms. Katherine Arblaster
Vice President of Capital Markets
Ms. Jackie Przybylowski C.F.A., P.Eng.
Show Less

See Also

Discover More
What is the Intrinsic Value of one GROY stock?

The intrinsic value of one GROY stock under the Base Case scenario is 0.53 USD.

Is GROY stock undervalued or overvalued?

Compared to the current market price of 1.29 USD, Gold Royalty Corp is Overvalued by 59%.

Back to Top