F

Flexible Solutions International Inc
AMEX:FSI

Watchlist Manager
Flexible Solutions International Inc
AMEX:FSI
Watchlist
Price: 3.55 USD -0.56% Market Closed
Market Cap: 44.2m USD
Have any thoughts about
Flexible Solutions International Inc?
Write Note

Intrinsic Value

The intrinsic value of one FSI stock under the Base Case scenario is 2.95 USD. Compared to the current market price of 3.55 USD, Flexible Solutions International Inc is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FSI Intrinsic Value
2.95 USD
Overvaluation 17%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Flexible Solutions International Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
FSI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FSI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about FSI?
Bearish
Neutral
Bullish

Fundamental Analysis

3.55 USD
-0.56%
-0.56%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Flexible Solutions International Inc
CA
Chemicals
Market Cap
44.2m USD
IPO
Jul 17, 2000
Employees
42
Canada
Market Cap
44.2m USD
Industry
Chemicals
IPO
Jul 17, 2000
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Flexible Solutions International Inc

Provide an overview of the primary business activities
of Flexible Solutions International Inc.

What unique competitive advantages
does Flexible Solutions International Inc hold over its rivals?

What risks and challenges
does Flexible Solutions International Inc face in the near future?

Has there been any significant insider trading activity
in Flexible Solutions International Inc recently?

Summarize the latest earnings call
of Flexible Solutions International Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Flexible Solutions International Inc.

Provide P/S
for Flexible Solutions International Inc.

Provide P/E
for Flexible Solutions International Inc.

Provide P/OCF
for Flexible Solutions International Inc.

Provide P/FCFE
for Flexible Solutions International Inc.

Provide P/B
for Flexible Solutions International Inc.

Provide EV/S
for Flexible Solutions International Inc.

Provide EV/GP
for Flexible Solutions International Inc.

Provide EV/EBITDA
for Flexible Solutions International Inc.

Provide EV/EBIT
for Flexible Solutions International Inc.

Provide EV/OCF
for Flexible Solutions International Inc.

Provide EV/FCFF
for Flexible Solutions International Inc.

Provide EV/IC
for Flexible Solutions International Inc.

Show me price targets
for Flexible Solutions International Inc made by professional analysts.

What are the Revenue projections
for Flexible Solutions International Inc?

How accurate were the past Revenue estimates
for Flexible Solutions International Inc?

What are the Net Income projections
for Flexible Solutions International Inc?

How accurate were the past Net Income estimates
for Flexible Solutions International Inc?

What are the EPS projections
for Flexible Solutions International Inc?

How accurate were the past EPS estimates
for Flexible Solutions International Inc?

What are the EBIT projections
for Flexible Solutions International Inc?

How accurate were the past EBIT estimates
for Flexible Solutions International Inc?

Compare the revenue forecasts
for Flexible Solutions International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Flexible Solutions International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Flexible Solutions International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Flexible Solutions International Inc compared to its peers.

Compare the P/E ratios
of Flexible Solutions International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Flexible Solutions International Inc with its peers.

Analyze the financial leverage
of Flexible Solutions International Inc compared to its main competitors.

Show all profitability ratios
for Flexible Solutions International Inc.

Provide ROE
for Flexible Solutions International Inc.

Provide ROA
for Flexible Solutions International Inc.

Provide ROIC
for Flexible Solutions International Inc.

Provide ROCE
for Flexible Solutions International Inc.

Provide Gross Margin
for Flexible Solutions International Inc.

Provide Operating Margin
for Flexible Solutions International Inc.

Provide Net Margin
for Flexible Solutions International Inc.

Provide FCF Margin
for Flexible Solutions International Inc.

Show all solvency ratios
for Flexible Solutions International Inc.

Provide D/E Ratio
for Flexible Solutions International Inc.

Provide D/A Ratio
for Flexible Solutions International Inc.

Provide Interest Coverage Ratio
for Flexible Solutions International Inc.

Provide Altman Z-Score Ratio
for Flexible Solutions International Inc.

Provide Quick Ratio
for Flexible Solutions International Inc.

Provide Current Ratio
for Flexible Solutions International Inc.

Provide Cash Ratio
for Flexible Solutions International Inc.

What is the historical Revenue growth
over the last 5 years for Flexible Solutions International Inc?

What is the historical Net Income growth
over the last 5 years for Flexible Solutions International Inc?

What is the current Free Cash Flow
of Flexible Solutions International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Flexible Solutions International Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flexible Solutions International Inc

Current Assets 28.9m
Cash & Short-Term Investments 6.8m
Receivables 8.8m
Other Current Assets 13.3m
Non-Current Assets 27.4m
Long-Term Investments 8.4m
PP&E 14m
Intangibles 4.7m
Other Non-Current Assets 284.8k
Current Liabilities 10.9m
Accounts Payable 1.5m
Accrued Liabilities 1.3m
Short-Term Debt 619.8k
Other Current Liabilities 7.6m
Non-Current Liabilities 9.3m
Long-Term Debt 6.1m
Other Non-Current Liabilities 3.2m
Efficiency

Earnings Waterfall
Flexible Solutions International Inc

Revenue
37.9m USD
Cost of Revenue
-26.9m USD
Gross Profit
11m USD
Operating Expenses
-7.2m USD
Operating Income
3.7m USD
Other Expenses
-914.6k USD
Net Income
2.8m USD

Free Cash Flow Analysis
Flexible Solutions International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FSI Profitability Score
Profitability Due Diligence

Flexible Solutions International Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Flexible Solutions International Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

FSI Solvency Score
Solvency Due Diligence

Flexible Solutions International Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
63/100
Solvency
Score

Flexible Solutions International Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FSI Price Targets Summary
Flexible Solutions International Inc

Wall Street analysts forecast FSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FSI is 5.61 USD with a low forecast of 5.56 USD and a high forecast of 5.78 USD.

Lowest
Price Target
5.56 USD
56% Upside
Average
Price Target
5.61 USD
58% Upside
Highest
Price Target
5.78 USD
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FSI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FSI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one FSI stock?

The intrinsic value of one FSI stock under the Base Case scenario is 2.95 USD.

Is FSI stock undervalued or overvalued?

Compared to the current market price of 3.55 USD, Flexible Solutions International Inc is Overvalued by 17%.

Back to Top