F

Flexible Solutions International Inc
AMEX:FSI

Watchlist Manager
Flexible Solutions International Inc
AMEX:FSI
Watchlist
Price: 3.55 USD -0.56% Market Closed
Market Cap: 44.2m USD
Have any thoughts about
Flexible Solutions International Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one FSI stock under the Base Case scenario is 3.07 USD. Compared to the current market price of 3.55 USD, Flexible Solutions International Inc is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSI Relative Value
Base Case
3.07 USD
Overvaluation 13%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
19
vs Industry
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
1
More Details
15.6
P/E
P/E
Price to Earnings
15.6
vs History
6
vs Industry
Median 3Y
8.9
Median 5Y
9.9
Industry
21.7
Forward
12.1
More Details
7.2
P/OCF
P/OCF
Price to OCF
7.2
vs History
47
vs Industry
Median 3Y
7
Median 5Y
7.5
Industry
13
More Details
10.1
P/FCFE
P/FCFE
Price to FCFE
10.1
vs History
47
vs Industry
Median 3Y
10
Median 5Y
11.1
Industry
20.5
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
39
vs Industry
Median 3Y
1.1
Median 5Y
1.2
Industry
1.6
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
19
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
1
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
11
vs Industry
Median 3Y
3
Median 5Y
3.1
Industry
7.2
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
12
vs Industry
Median 3Y
5.2
Median 5Y
5.9
Industry
13.2
Forward
5
More Details
11.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.8
vs History
4
vs Industry
Median 3Y
6.4
Median 5Y
7.2
Industry
17.5
Forward
7
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
49
vs Industry
Median 3Y
7
Median 5Y
7.9
Industry
13.9
More Details
12.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.2
vs History
33
vs Industry
Median 3Y
11.8
Median 5Y
11.7
Industry
19.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
36
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
More Details

Multiples Across Competitors

FSI Competitors Multiples
Flexible Solutions International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Flexible Solutions International Inc
AMEX:FSI
44.2m USD 1.2 15.6 7.8 11.8
US
Sherwin-Williams Co
NYSE:SHW
87B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
67.8B USD 4.3 33.2 21.1 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
231.4B CNY 1.2 15.2 16.6 16.6
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26B EUR 2.4 12.2 30.9 -60.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
F
Flexible Solutions International Inc
AMEX:FSI
Average EV/EBIT: 23.6
11.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.8
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.4 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
FSI intrinsic value, competitors valuation, and company profile.
DCF Valuation
FSI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FSI stock valuation using valuation multiples.
Wall Street Estimates
FSI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FSI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.