F

Flexible Solutions International Inc
AMEX:FSI

Watchlist Manager
Flexible Solutions International Inc
AMEX:FSI
Watchlist
Price: 4.22 USD -2.99%
Market Cap: 52.5m USD
Have any thoughts about
Flexible Solutions International Inc?
Write Note

Relative Value

The Relative Value of one FSI stock under the Base Case scenario is 3.17 USD. Compared to the current market price of 4.22 USD, Flexible Solutions International Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSI Relative Value
Base Case
3.17 USD
Overvaluation 25%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
1.2
vs History
6
vs Industry
Median 3Y
8.9
Median 5Y
9.9
Industry
22.3
Forward
14.4
vs History
47
vs Industry
Median 3Y
7
Median 5Y
7.7
Industry
13.6
vs History
47
vs Industry
Median 3Y
10
Median 5Y
11.1
Industry
20.8
vs History
39
vs Industry
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
vs History
19
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
Forward
1.2
vs History
11
vs Industry
Median 3Y
3
Median 5Y
3.1
Industry
7.5
vs History
12
vs Industry
Median 3Y
5.2
Median 5Y
5.9
Industry
13.8
Forward
6.3
vs History
4
vs Industry
Median 3Y
6.4
Median 5Y
7.2
Industry
18.2
Forward
9
vs History
49
vs Industry
Median 3Y
7
Median 5Y
8.2
Industry
14.5
vs History
33
vs Industry
Median 3Y
11.7
Median 5Y
11.7
Industry
19.8
vs History
36
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

FSI Competitors Multiples
Flexible Solutions International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Flexible Solutions International Inc
AMEX:FSI
52.5m USD 1.4 18.6 9.3 14
US
Sherwin-Williams Co
NYSE:SHW
97.5B USD 4.2 38.2 24.4 28.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
71B USD 4.5 34.7 22 30
CH
Givaudan SA
SIX:GIVN
35.4B CHF 5 34.3 24 30.7
US
Dupont De Nemours Inc
NYSE:DD
34.9B USD 2.9 43.8 13.5 22.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
245.1B CNY 1.3 14.9 16.2 16.2
CH
DSM-Firmenich AG
AEX:DSFIR
27.2B EUR 2.6 12.8 32.2 -63.1
US
PPG Industries Inc
NYSE:PPG
28.6B USD 1.6 19.3 11.7 14.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.9 32.9 37.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top