Evolution Petroleum Corp
AMEX:EPM
Intrinsic Value
The intrinsic value of one EPM stock under the Base Case scenario is 3.49 USD. Compared to the current market price of 5.14 USD, Evolution Petroleum Corp is Overvalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Evolution Petroleum Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Evolution Petroleum Corp
Balance Sheet Decomposition
Evolution Petroleum Corp
Current Assets | 27m |
Cash & Short-Term Investments | 11.7m |
Receivables | 10.8m |
Other Current Assets | 4.5m |
Non-Current Assets | 133.2m |
Long-Term Investments | 250k |
PP&E | 131.8m |
Other Non-Current Assets | 1.2m |
Free Cash Flow Analysis
Evolution Petroleum Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Evolution Petroleum Corp
Revenue
|
86.4m
USD
|
Cost of Revenue
|
-48.6m
USD
|
Gross Profit
|
37.8m
USD
|
Operating Expenses
|
-32.1m
USD
|
Operating Income
|
5.7m
USD
|
Other Expenses
|
-4.1m
USD
|
Net Income
|
1.6m
USD
|
EPM Profitability Score
Profitability Due Diligence
Evolution Petroleum Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Evolution Petroleum Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
EPM Solvency Score
Solvency Due Diligence
Evolution Petroleum Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Evolution Petroleum Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EPM Price Targets Summary
Evolution Petroleum Corp
According to Wall Street analysts, the average 1-year price target for EPM is 7.52 USD with a low forecast of 6.57 USD and a high forecast of 8.66 USD.
Dividends
Current shareholder yield for EPM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EPM stock under the Base Case scenario is 3.49 USD.
Compared to the current market price of 5.14 USD, Evolution Petroleum Corp is Overvalued by 32%.