Core Molding Technologies Inc
AMEX:CMT
Intrinsic Value
The intrinsic value of one CMT stock under the Base Case scenario is 22.52 USD. Compared to the current market price of 15.03 USD, Core Molding Technologies Inc is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Core Molding Technologies Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Core Molding Technologies Inc
Balance Sheet Decomposition
Core Molding Technologies Inc
Current Assets | 115.5m |
Cash & Short-Term Investments | 42.3m |
Receivables | 47.3m |
Other Current Assets | 25.8m |
Non-Current Assets | 105.2m |
PP&E | 81.5m |
Intangibles | 22.2m |
Other Non-Current Assets | 1.5m |
Free Cash Flow Analysis
Core Molding Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Core Molding Technologies Inc
Revenue
|
313.7m
USD
|
Cost of Revenue
|
-259.3m
USD
|
Gross Profit
|
54.3m
USD
|
Operating Expenses
|
-36m
USD
|
Operating Income
|
18.3m
USD
|
Other Expenses
|
-2.9m
USD
|
Net Income
|
15.4m
USD
|
CMT Profitability Score
Profitability Due Diligence
Core Molding Technologies Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Core Molding Technologies Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
CMT Solvency Score
Solvency Due Diligence
Core Molding Technologies Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Core Molding Technologies Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMT Price Targets Summary
Core Molding Technologies Inc
According to Wall Street analysts, the average 1-year price target for CMT is 22.44 USD with a low forecast of 22.22 USD and a high forecast of 23.1 USD.
Dividends
Current shareholder yield for CMT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CMT stock under the Base Case scenario is 22.52 USD.
Compared to the current market price of 15.03 USD, Core Molding Technologies Inc is Undervalued by 33%.