Birks Group Inc
AMEX:BGI
Intrinsic Value
The intrinsic value of one BGI stock under the Base Case scenario is 4.3002 USD. Compared to the current market price of 1.1952 USD, Birks Group Inc is Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Birks Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Birks Group Inc
Balance Sheet Decomposition
Birks Group Inc
Current Assets | 117.2m |
Cash & Short-Term Investments | 1.8m |
Receivables | 7m |
Other Current Assets | 108.4m |
Non-Current Assets | 75.9m |
Long-Term Investments | 5.3m |
PP&E | 61.1m |
Intangibles | 8.1m |
Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
Birks Group Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Birks Group Inc
Revenue
|
177.6m
CAD
|
Cost of Revenue
|
-108.8m
CAD
|
Gross Profit
|
68.7m
CAD
|
Operating Expenses
|
-68.7m
CAD
|
Operating Income
|
0
CAD
|
Other Expenses
|
0
CAD
|
Net Income
|
0
CAD
|
BGI Profitability Score
Profitability Due Diligence
Birks Group Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Birks Group Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
BGI Solvency Score
Solvency Due Diligence
Birks Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Birks Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BGI Price Targets Summary
Birks Group Inc
Dividends
Current shareholder yield for BGI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BGI stock under the Base Case scenario is 4.3002 USD.
Compared to the current market price of 1.1952 USD, Birks Group Inc is Undervalued by 72%.